GURUFOCUS.COM » STOCK LIST » Technology » Hardware » DSG Global Inc (OTCPK:DSGT) » Definitions » Intrinsic Value: Projected FCF

DSG Global (DSG Global) Intrinsic Value: Projected FCF : $-0.24 (As of May. 16, 2024)


View and export this data going back to 2008. Start your Free Trial

What is DSG Global Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-16), DSG Global's Intrinsic Value: Projected FCF is $-0.24. The stock price of DSG Global is $0.0001. Therefore, DSG Global's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for DSG Global's Intrinsic Value: Projected FCF or its related term are showing as below:

DSGT's Price-to-Projected-FCF is not ranked *
in the Hardware industry.
Industry Median: 1.45
* Ranked among companies with meaningful Price-to-Projected-FCF only.

DSG Global Intrinsic Value: Projected FCF Historical Data

The historical data trend for DSG Global's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DSG Global Intrinsic Value: Projected FCF Chart

DSG Global Annual Data
Trend Sep13 Sep14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -34.39 -16.47 -0.13 -0.18 -0.23

DSG Global Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.19 -0.21 -0.23 -0.23 -0.24

Competitive Comparison of DSG Global's Intrinsic Value: Projected FCF

For the Scientific & Technical Instruments subindustry, DSG Global's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DSG Global's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, DSG Global's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where DSG Global's Price-to-Projected-FCF falls into.



DSG Global Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get DSG Global's Free Cash Flow(6 year avg) = $-2.27.

DSG Global's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun23)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-2.26896+-12.313/0.8)/153.345
=-0.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DSG Global  (OTCPK:DSGT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

DSG Global's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0001/-0.24123738600659
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DSG Global Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of DSG Global's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


DSG Global (DSG Global) Business Description

Industry
Traded in Other Exchanges
N/A
Address
207 - 15272 Croydon Drive, Surrey, BC, CAN, V3Z 0Z5
DSG Global Inc is a technology company that provides designing, manufacturing, and marketing of fleet management solutions for the golf industry, commercial, government, and military applications. The principal activities are the sale and rental of GPS tracking devices and interfaces for golf vehicles and support activities. Its products developed by the company can be sold and installed in golf facilities and also for commercial applications. The products include TAG Golf which can be used to monitor the pace of play, security, geo-fencing, TAG Turf which is used for fleet management and security capabilities. Other products include DSG TAG, ECO TAG, TAG Text, TAG Touch, TAG commercial, and TAG military.
Executives
Stephanie Deann Ragan 10 percent owner 1437 EAST 33RD AVE,, HOBART IN 46342
Keith Earl Simmons other: Individual Investor 2855 PANHANDLE DRIVE, GRAPEVINE TX 76051
Kenneth Ingram Marsh director C/O DSG GLOBAL INC., SUITE 214-5455 152 STREET, SURREY A1 V3S 5A5
Jason Sugarman director C/O THE TOPAZ GROUP INC, 126/1 KRUNGTHONBURL ROAD, BANGKOK THAILAND W1 00000
James B Singerling director 214-5455 152ND STREET, SURREY A1 V3S 5A5
Rupert Wainwright director 214-5455 152ND STREET, SURREY A1 V3S 5A5
Keith Bryan Westergaard director, 10 percent owner 214-5455 152ND STREET, SURREY A1 V3S 5A5
Stephen Allen Johnston director 214-5455 152ND STREET, SURREY A1 V3S 5A5
Westergaard Holdings Ltd 10 percent owner 214-5455 152ND STREET, SURREY A1 V3S 5A5
Silzer Robert C Sr director, 10 percent owner, officer: Chief Executive Officer C/O DSG GLOBAL INC, 214-5455 152ND STREET, SURREY A1 V3S 5A5

DSG Global (DSG Global) Headlines

From GuruFocus

DSG Global Announces Breakthrough Success at 2022 PGA Show in Orlando

By GuruFocusNews GuruFocusNews 02-02-2022