Deep Well Oil & Gas (Deep Well Oil & Gas) Intrinsic Value: Projected FCF : $0.00 (As of May. 03, 2024)

View and export this data going back to 2003. Start your Free Trial

What is Deep Well Oil & Gas Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-03), Deep Well Oil & Gas's Intrinsic Value: Projected FCF is $0.00. The stock price of Deep Well Oil & Gas is $2.0E-5. Therefore, Deep Well Oil & Gas's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Deep Well Oil & Gas's Intrinsic Value: Projected FCF or its related term are showing as below:

DWOG's Price-to-Projected-FCF is not ranked ^*
in the Oil & Gas industry.
Industry Median: 0.82
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Deep Well Oil & Gas Intrinsic Value: Projected FCF Historical Data

The historical data trend for Deep Well Oil & Gas's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Deep Well Oil & Gas Intrinsic Value: Projected FCF Chart

Deep Well Oil & Gas Annual Data

Trend

Sep11

Sep12

Sep13

Sep14

Sep15

Sep16

Sep17

Sep18

Sep19

Sep20

Intrinsic Value: Projected FCF

Get a 7-Day Free Trial

-0.01

0.02

Deep Well Oil & Gas Quarterly Data
	Dec15	Mar16	Jun16	Sep16	Dec16	Mar17	Jun17	Sep17	Dec17	Mar18	Jun18	Sep18	Dec18	Mar19	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20
Intrinsic Value: Projected FCF	Get a 7-Day Free Trial															0.02	0.04	-	-	-

Competitive Comparison of Deep Well Oil & Gas's Intrinsic Value: Projected FCF

For the Oil & Gas E&P subindustry, Deep Well Oil & Gas's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Deep Well Oil & Gas's Price-to-Projected-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Deep Well Oil & Gas's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Deep Well Oil & Gas's Price-to-Projected-FCF falls into.

Deep Well Oil & Gas Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

Add all the Free Cash Flow together and divide 6 will get Deep Well Oil & Gas's Free Cash Flow(6 year avg) = $-0.46.

Deep Well Oil & Gas's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF	=	(Growth Multiple	*	Free Cash Flow (6 year avg)	+	Total Stockholders Equity (Sep20)	*	0.8)	/	Shares Outstanding (Diluted Average)
	=	(9.5203515959648	*	-0.46368	+	22.003	*	0.8)	/	230.574
	=	0.06

Deep Well Oil & Gas (OTCPK:DWOG) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Deep Well Oil & Gas's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	2.0E-5	/	0.057196402768669
	=	0.00

Deep Well Oil & Gas Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Deep Well Oil & Gas's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

Deep Well Oil & Gas (Deep Well Oil & Gas) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Deep Well Oil & Gas Inc (OTCPK:DWOG) » Definitions » Intrinsic Value: Projected FCF

Comparable Companies

Traded in Other Exchanges

N/A

Address

10150 - 100 Street, Suite 700, Edmonton, AB, CAN, T5J 0P6

Website

http://www.deepwelloil.com

Deep Well Oil & Gas Inc is an independent junior oil sand exploration and development company. It is focused on developing the existing land base where it has interests in the Peace River oil sands area in Alberta, Canada. The company projects include SAGD Thermal Recovery Project and HCSS Thermal Recovery Project.

Executives

David Roff	other: See footnotes.	133 RICHMOND STREET WEST 401 TORONTO ONTARIO CANADA M5H 2L3 TORONTO A6 00000
Outtrim, Colin Philip	director	331 ROCKY RIDGE DR. N.W CALGARY A0 T3G 4P4
Curtis J Sparrow	director, officer: CFO and Secretary	510 ROYAL BANK BUILDING 10117 JASPER AVENUE EDMONTON ALBERTA A0 T5J 1W8
Horst A Schmid	director, officer: President and CEO	246 STEWART GREEN S.W. SUITE 3175 CALGARY ALBERTA A0 T3H 3C8
Malik Youyou	director, 10 percent owner	SADOVNICHESKEYA NAB 69 MOSCOW 1Z 115035
Satya Brata Das	director	SUITE 208 EMPIRE BUILDING 10080 JASPER AVENUE EDMONTON A0 T5J 1V9
Said Arrata	director	SUITE 2320 255 5TH AVENUE CALGARY A0 T2P3G6
Pascal Node-langlois	director	C/O PARFINANCE SA 65 RUE DU RHONE GENEVA V8 1204
Etablissements Maurel & Prom S.a.	10 percent owner	51, RUE D?ANJOU PARIS I0 75008
Mp West Canada S.a.s.	10 percent owner	51, RUE D?ANJOU PARIS I0 75008
Pt Pertamina Internasional Eksplorasi Dan Produksi	10 percent owner	PATRA JASA OFFICE TOWER 3A FL JALAN GATOT SUBROTO KAV 32-34 SOUTH JAKARTA K8 12950
Pertamina (persero) Pt	10 percent owner	JALAN MEDAN MERDEKA TIMUR NO. 1A JAKARTA K8 10110
S.a. Mpi	10 percent owner	51, RUE D?ANJOU PARIS I0 75008
Saint-aubin Energie S.a.s.	10 percent owner	51, RUE D?ANJOU PARIS I0 75008
Donald Wayne Hryhor	director	PO BOX 636 STATION M CALGARY A0 T2P2J3

Deep Well Oil & Gas (Deep Well Oil & Gas) Headlines

No Headlines