GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Global Clean Energy Holdings Inc (OTCPK:GCEH) » Definitions » Intrinsic Value: Projected FCF

Global Clean Energy Holdings (Global Clean Energy Holdings) Intrinsic Value: Projected FCF : $-19.95 (As of Apr. 28, 2024)


View and export this data going back to . Start your Free Trial

What is Global Clean Energy Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-28), Global Clean Energy Holdings's Intrinsic Value: Projected FCF is $-19.95. The stock price of Global Clean Energy Holdings is $0.95. Therefore, Global Clean Energy Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Global Clean Energy Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

GCEH's Price-to-Projected-FCF is not ranked *
in the Consumer Packaged Goods industry.
Industry Median: 1.13
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Global Clean Energy Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for Global Clean Energy Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Global Clean Energy Holdings Intrinsic Value: Projected FCF Chart

Global Clean Energy Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.48 -1.64 -10.04 -16.13 -19.95

Global Clean Energy Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -16.13 -17.80 -19.51 -19.22 -19.95

Competitive Comparison of Global Clean Energy Holdings's Intrinsic Value: Projected FCF

For the Farm Products subindustry, Global Clean Energy Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Global Clean Energy Holdings's Price-to-Projected-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Global Clean Energy Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Global Clean Energy Holdings's Price-to-Projected-FCF falls into.



Global Clean Energy Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Global Clean Energy Holdings's Free Cash Flow(6 year avg) = $-86.79.

Global Clean Energy Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-86.79072+-149.62/0.8)/50.790
=-19.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Global Clean Energy Holdings  (OTCPK:GCEH) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Global Clean Energy Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.95/-19.950840119451
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Global Clean Energy Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Global Clean Energy Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Global Clean Energy Holdings (Global Clean Energy Holdings) Business Description

Traded in Other Exchanges
N/A
Address
2790 Skypark Drive, Suite 105, Torrance, CA, USA, 90505
Global Clean Energy Holdings Inc is a United States-based renewable feedstocks and finished fuels company. The business model of the company is designed to control all aspects of the value chain, with business anchored in plant science and the other in renewable fuel production. The company contract directly with farmers to grow ultra-low carbon, nonfood, proprietary Camelina crop.
Executives
Nikhil Vasa officer: EVP & Chief Financial Officer 2790 SKYPARK DRIVE, SUITE 105, TORRANCE CA 90505
Michael Zilkha 10 percent owner
Antonio D'amico officer: See Remarks 2790 SKYPARK DRIVE, SUITE 105, TORRANCE CA 90505
Exxonmobil Renewables Llc director, 10 percent owner 22777 SPRINGWOODS VILLAGE PARKWAY, SPRING TX 77389
Amy K. Wood director 2790 SKYPARK DRIVE, SUITE 105, TORRANCE CA 90505
Edward Nicholas Jones director 2790 SKYPARK DRIVE, SUITE 105, TORRANCE CA 90505
Exxon Mobil Corp director, 10 percent owner 22777 SPRINGWOODS VILLAGE PARKWAY, SPRING TX 77389-1425
Michael Karst officer: Vice President 2790 SKYPARK DRIVE, SUITE 105, TORRANCE CA 90505
Phyllis E. Currie director 2790 SKYPARK DRIVE, SUITE 105, TORRANCE CA 90505
Susan L. Anhalt director 2790 SKYPARK DRIVE, SUITE 105, TORRANCE CA 90505
Jerald S. Feitelson officer: VP, Chief Scientific Officer 2790 SKYPARK DRIVE, SUITE 105, TORRANCE CA 90505
Ralph J Goehring officer: Chief Financial Officer C/O BERRY PETROLEUM CO, 5201 TREUXTUN AVE STE 300, BAKERSFIELD CA 93309
Noah Verleun officer: EVP - Development % Regulatory 2709 SKYPARK DRIVE, SUITE 105, TORRANCE CA 90505
Jeffrey S Skoll 10 percent owner C/O EBAY INC, 2145 HAMILTON AVENUE, SAN JOSE CA 95125
Pacific Sequoia Holdings Llc 10 percent owner CAPRICORN INVESTMENT GROUP LLC, 250 UNIVERSITY AVE, SUITE 300, PALO ALTO CA 94301

Global Clean Energy Holdings (Global Clean Energy Holdings) Headlines