GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Marti Gayrimenkul Yatirim Ortakligi AS (IST:MRGYO) » Definitions » Intrinsic Value: Projected FCF

Marti Gayrimenkul Yatirim Ortakligi AS (IST:MRGYO) Intrinsic Value: Projected FCF : ₺0.00 (As of Apr. 27, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Marti Gayrimenkul Yatirim Ortakligi AS Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-27), Marti Gayrimenkul Yatirim Ortakligi AS's Intrinsic Value: Projected FCF is ₺0.00. The stock price of Marti Gayrimenkul Yatirim Ortakligi AS is ₺6.52. Therefore, Marti Gayrimenkul Yatirim Ortakligi AS's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Marti Gayrimenkul Yatirim Ortakligi AS's Intrinsic Value: Projected FCF or its related term are showing as below:

IST:MRGYO's Price-to-Projected-FCF is not ranked *
in the REITs industry.
Industry Median: 0.66
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Marti Gayrimenkul Yatirim Ortakligi AS Intrinsic Value: Projected FCF Historical Data

The historical data trend for Marti Gayrimenkul Yatirim Ortakligi AS's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marti Gayrimenkul Yatirim Ortakligi AS Intrinsic Value: Projected FCF Chart

Marti Gayrimenkul Yatirim Ortakligi AS Annual Data
Trend Mar13 Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.04 2.50 2.83 5.43 3.61

Marti Gayrimenkul Yatirim Ortakligi AS Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.43 4.74 8.23 12.86 3.61

Competitive Comparison of Marti Gayrimenkul Yatirim Ortakligi AS's Intrinsic Value: Projected FCF

For the REIT - Diversified subindustry, Marti Gayrimenkul Yatirim Ortakligi AS's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marti Gayrimenkul Yatirim Ortakligi AS's Price-to-Projected-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Marti Gayrimenkul Yatirim Ortakligi AS's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Marti Gayrimenkul Yatirim Ortakligi AS's Price-to-Projected-FCF falls into.



Marti Gayrimenkul Yatirim Ortakligi AS Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Marti Gayrimenkul Yatirim Ortakligi AS's Free Cash Flow(6 year avg) = ₺1.90.

Marti Gayrimenkul Yatirim Ortakligi AS's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar22)*0.8)/Shares Outstanding (Diluted Average)
=(13.503042164971*1.89568+1462.124*0.8)/376.200
=3.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Marti Gayrimenkul Yatirim Ortakligi AS  (IST:MRGYO) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Marti Gayrimenkul Yatirim Ortakligi AS's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=6.52/3.1772903959896
=2.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Marti Gayrimenkul Yatirim Ortakligi AS Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Marti Gayrimenkul Yatirim Ortakligi AS's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Marti Gayrimenkul Yatirim Ortakligi AS (IST:MRGYO) Business Description

Traded in Other Exchanges
N/A
Address
Inonu Cad Devred Han, Number 50/4 Gumussuyu, Beyoglu, Istanbul, TUR
Marti Gayrimenkul Yatirim Ortakligi AS is a real estate investment trust. The company invests in real estates, capital market instruments based on real estates, real estate projects and property rights.

Marti Gayrimenkul Yatirim Ortakligi AS (IST:MRGYO) Headlines

No Headlines