GURUFOCUS.COM » STOCK LIST » Technology » Software » MobileIron Inc (NAS:MOBL) » Definitions » Intrinsic Value: Projected FCF

MobileIron (MobileIron) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 26, 2024)


View and export this data going back to 2014. Start your Free Trial

What is MobileIron Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), MobileIron's Intrinsic Value: Projected FCF is $0.00. The stock price of MobileIron is $7.04. Therefore, MobileIron's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for MobileIron's Intrinsic Value: Projected FCF or its related term are showing as below:

MOBL's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.59
* Ranked among companies with meaningful Price-to-Projected-FCF only.

MobileIron Intrinsic Value: Projected FCF Historical Data

The historical data trend for MobileIron's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MobileIron Intrinsic Value: Projected FCF Chart

MobileIron Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only - - - -1.41 -1.42

MobileIron Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.42 -1.42 -1.19 -1.11 -0.96

Competitive Comparison of MobileIron's Intrinsic Value: Projected FCF

For the Software - Application subindustry, MobileIron's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MobileIron's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, MobileIron's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where MobileIron's Price-to-Projected-FCF falls into.



MobileIron Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get MobileIron's Free Cash Flow(6 year avg) = $-12.34.

MobileIron's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep20)*0.8)/Shares Outstanding (Diluted Average)
=(10.993856731996*-12.33664+28.092*0.8)/117.703
=-0.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MobileIron  (NAS:MOBL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

MobileIron's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=7.04/-0.96134892665613
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MobileIron Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of MobileIron's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


MobileIron (MobileIron) Business Description

Industry
Traded in Other Exchanges
N/A
Address
490 East Middlefield Road, Mountain View, CA, USA, 94043
MobileIron Inc provides a purpose-built mobile IT platform. The company's platform enables enterprises to manage and secure mobile applications, content, and devices while providing their employees with device choice, privacy, and native user experience.It serves to midsize and large enterprises across industries like financial services, government, healthcare, legal, manufacturing, professional services, retail, technology, and telecommunications. Geographically, it operates in California North America, Europe, the Middle East, Asia, and Australia.
Executives
Altai Capital Management, L.p. director, other: See Remarks 4675 MACARTHUR COURT SUITE 1500 NEWPORT BEACH CA 92660
Brian Foster officer: Senior VP, Product Management 21575 RIDGETOP CIRCLE STERLING VA 20166
Simon Biddiscombe director, officer: President and CEO C/O MOBILEIRON, INC., 415 EAST MIDDLEFIELD ROAD, MOUNTAIN VIEW CA 94043
Christof Baumgaertner officer: Chief Revenue Officer C/O MOBILEIRON, INC., 490 EAST MIDDLEFIELD ROAD MOUNTAIN VIEW CA 94043
Scott D. Hill officer: Chief Financial Officer C/O MOBILEIRON, INC. 415 EAST MIDDLEFIELD ROAD MOUNTAIN VIEW CA 94043
Storm Ventures Fund Iv, L.p. 10 percent owner 2440 SAND HILL ROAD SUITE 301 MENLO PARK CA 94025
Storm Ventures Affiliates Fund Iii Lp 10 percent owner 2440 SAND HILL RD SUITE 301 MENLO CA 94025
Storm Ventures Fund Iii Lp 10 percent owner 2440 SAND HILL ROAD SUITE 301 MENLO PARK CA 94025
Storm Ventures Principals Fund Iii 10 percent owner 2440 SAND HILL ROAD SUITE 301 MENLO PARK CA 94025
Kenneth R. Klein director C/O MOBILEIRON, INC. 415 EAST MIDDLEFIELD ROAD MOUNTAIN VIEW CA 94943
Altai Capital Management, Llc director, other: See Remarks 4675 MACARTHUR COURT SUITE 1500 NEWPORT BEACH CA 92660
Rishi Bajaj director 4675 MACARTHUR COURT SUITE 1500 NEWPORT BEACH CA 92660
Tae Hea Nahm director, 10 percent owner 2440 SAND HILL ROAD SUITE 301 MENLO PARK CA 94025
James R Tolonen director
Anjali Joshi director

MobileIron (MobileIron) Headlines

From GuruFocus