GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Forterra Inc (NAS:FRTA) » Definitions » Intrinsic Value: Projected FCF

Forterra (Forterra) Intrinsic Value: Projected FCF : $0.00 (As of May. 12, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Forterra Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-12), Forterra's Intrinsic Value: Projected FCF is $0.00. The stock price of Forterra is $24.00. Therefore, Forterra's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Forterra's Intrinsic Value: Projected FCF or its related term are showing as below:

FRTA's Price-to-Projected-FCF is not ranked *
in the Construction industry.
Industry Median: 0.925
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Forterra Intrinsic Value: Projected FCF Historical Data

The historical data trend for Forterra's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Forterra Intrinsic Value: Projected FCF Chart

Forterra Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only - - - 11.00 16.26

Forterra Quarterly Data
Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.00 10.59 12.35 16.78 16.26

Competitive Comparison of Forterra's Intrinsic Value: Projected FCF

For the Building Products & Equipment subindustry, Forterra's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Forterra's Price-to-Projected-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Forterra's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Forterra's Price-to-Projected-FCF falls into.



Forterra Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Forterra's Free Cash Flow(6 year avg) = $59.25.

Forterra's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec21)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*59.25264+319.067*0.8)/69.866
=16.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Forterra  (NAS:FRTA) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Forterra's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=24.00/16.258338047841
=1.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Forterra Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Forterra's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Forterra (Forterra) Business Description

Industry
Traded in Other Exchanges
N/A
Address
511 East John Carpenter Freeway, 6th Floor, Irving, TX, USA, 75062
Forterra Inc manufactures concrete pipe and precast products. It has applications in construction, maintenance, repair and replacement of water drainage, distribution, and transmission systems. Forterra operates in three segments: Drainage Pipe & Products, Water Pipe & Products, and Corporate & Other. Some of its products include reinforced concrete pipe, pipe end sections, precast junction boxes, precast sanitary manholes, double tees, noise walls, and bridge girders. Geographical segments of the company are the United States, Canada, and Mexico, of which the majority of its revenue comes from the United States.
Executives
John P Grayken 10 percent owner 2711 NORTH HASKELL AVENUE SUITE 1700 DALLAS TX 75204
Jacques Sarrazin director 511 EAST JOHN CARPENTER FREEWAY IRVING TX 75062
Karl Watson director, officer: Chief Executive Officer C/O FORTERRA, INC., 511 E. JOHN CARPENTER FREEWAY, SUITE 600, IRVING TX 75062
Clinton D Mcdonnough director 1745 SHEA CENTER DRIVE, SUITE 200, HIGHLANDS RANCH CO 80129
Vikrant Bhatia officer: Executive Vice President 511 E. JOHN CARPENTER FREEWAY, SUITE 600, IRVING TX 75062
Charles Rodney Brown officer: EVP & Chief Financial Officer 511 EAST JOHN CARPENTER FREEWAY SUITE 600 IRVING TX 75062
Jeff Bradley director, officer: Chief Executive Officer 4001 PHILADELPHIA PIKE, CLAYMONT DE 19703
Lori M Browne officer: See Remarks 511 EAST JOHN CARPENTER FREEWAY IRVING TX 75062
Allison Navitskas director 511 E JOHN CARPENTER FREEWAY, IRVING TX 75062
Rafael A Colorado director 2741 WALNUT AVENUE SUITE 200 TUSTIN CA 92780
Richard J Hunter officer: Chief Operating Officer 511 E JOHN CARPENTER FREEWAY, SUITE 600, IRVING TX 75062
Chad Lewis director 2741 WALNUT AVENUE SUITE 200 TUSTIN CA 92780
Richard Jr Cammerer director 511 E. JOHN CARPENTER FREEWAY, SUITE 600 IRVING TX 75062
Dominic Lavalle director 2741 WALNUT AVENUE SUITE 200 TUSTIN CA 92780
John R Mcpherson director 1200 URBAN CENTER DRIVE, BIRMINGHAM AL 35242

Forterra (Forterra) Headlines