What is HD Supply Holdings Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-05-06), HD Supply Holdings's Intrinsic Value: Projected FCF is $42.12. The stock price of HD Supply Holdings is $55.99. Therefore, HD Supply Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.
The historical rank and industry rank for HD Supply Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:
HDS'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.93 Med: 2.71 Max: 40.49
Current: 1.33
During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of HD Supply Holdings was 40.49. The lowest was 0.93. And the median was 2.71.
HDS's Price-to-Projected-FCF is not ranked
in the Industrial Distribution industry.
Industry Median: 0.81
vs HDS: 1.33
HD Supply Holdings Intrinsic Value: Projected FCF Historical Data
The historical data trend for HD Supply Holdings's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
HD Supply Holdings Intrinsic Value: Projected FCF Chart
Competitive Comparison of HD Supply Holdings's Intrinsic Value: Projected FCF
For the Industrial Distribution subindustry, HD Supply Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
HD Supply Holdings's Price-to-Projected-FCF Distribution in the Industrial Distribution Industry
For the Industrial Distribution industry and Industrials sector, HD Supply Holdings's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where HD Supply Holdings's Price-to-Projected-FCF falls into.
HD Supply Holdings Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
HD Supply Holdings (NAS:HDS) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
HD Supply Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
55.99
/
42.120321877005
=
1.33
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
HD Supply Holdings Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of HD Supply Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
HD Supply Holdings (HD Supply Holdings) Business Description
Through a combination of acquisitions and organic growth, HD Supply has become one of the largest industrial distributors in North America. It is currently the market leader in the two sectors in which it operates (facilities and home improvement maintenance, repair, and operations and specialty construction). Today, HD Supply offers approximately 600,000 stock-keeping units and serves 500,000 customers through 270 branches and 44 distribution centers across the United States and Canada. HD Supply sold its construction and industrial business for $2.5 billion net of taxes and transaction costs in October 2020. On Nov. 16, 2020, Home Depot announced it had entered into a definitive agreement to acquire HD Supply for $56 per share.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
HDS has been successfully added to your 