GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » New York Mortgage Trust Inc (NAS:NYMT) » Definitions » Intrinsic Value: Projected FCF

New York Mortgage Trust (New York Mortgage Trust) Intrinsic Value: Projected FCF : $21.21 (As of Apr. 26, 2024)


View and export this data going back to 2004. Start your Free Trial

What is New York Mortgage Trust Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), New York Mortgage Trust's Intrinsic Value: Projected FCF is $21.21. The stock price of New York Mortgage Trust is $7.04. Therefore, New York Mortgage Trust's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for New York Mortgage Trust's Intrinsic Value: Projected FCF or its related term are showing as below:

NYMT' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.33   Med: 0.66   Max: 0.88
Current: 0.33

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of New York Mortgage Trust was 0.88. The lowest was 0.33. And the median was 0.66.

NYMT's Price-to-Projected-FCF is ranked better than
85.77% of 548 companies
in the REITs industry
Industry Median: 0.65 vs NYMT: 0.33

New York Mortgage Trust Intrinsic Value: Projected FCF Historical Data

The historical data trend for New York Mortgage Trust's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

New York Mortgage Trust Intrinsic Value: Projected FCF Chart

New York Mortgage Trust Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.44 24.30 26.08 22.50 21.21

New York Mortgage Trust Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.50 22.11 21.69 21.14 21.21

Competitive Comparison of New York Mortgage Trust's Intrinsic Value: Projected FCF

For the REIT - Mortgage subindustry, New York Mortgage Trust's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New York Mortgage Trust's Price-to-Projected-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, New York Mortgage Trust's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where New York Mortgage Trust's Price-to-Projected-FCF falls into.



New York Mortgage Trust Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get New York Mortgage Trust's Free Cash Flow(6 year avg) = $69.32.

New York Mortgage Trust's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*69.31888+1579.612*0.8)/90.679
=21.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


New York Mortgage Trust  (NAS:NYMT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

New York Mortgage Trust's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=7.04/21.213618476588
=0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


New York Mortgage Trust Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of New York Mortgage Trust's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


New York Mortgage Trust (New York Mortgage Trust) Business Description

Traded in Other Exchanges
Address
90 Park Avenue, New York, NY, USA, 10016
New York Mortgage Trust Inc is a real estate investment trust for federal income tax purposes, in the business of acquiring, investing in, financing and managing mortgage-related and residential housing-related assets. The company's investment portfolio consists of Structured multi-family property investments such as multi-family CMBS an preferred equity in, and mezzanine loans to owners of multi-family properties. Distressed residential assets such as residential mortgage loans sourced from distressed markets and non-Agency RMBS. Second mortgages, Agency RMBS, and certain other mortgage-related and residential housing-related assets.
Executives
Nicholas Mah officer: President 90 PARK AVENUE, FLOOR 23, NEW YORK NY 10016
Gena Cheng director 401 EAST JACKSON STREET, SUITE 3300, TAMPA FL 33602
Audrey Greenberg director 90 PARK AVENUE, FLOOR 23, NEW YORK NY 10016
Steven G Norcutt director 1301 AVENUE OF THE AMERICAS, 7TH FLOOR, NEW YORK NY 10019
Steven R Mumma officer: Chief Operating Officer and VP 1301 AVENUE OF THE AMERICAS, 7TH FLOOR, NEW YORK NY 10019
Nathan R Reese officer: Vice President and Secretary C/O NEW YORK MORTGAGE TRUST, INC., 52 VANDERBILT AVENUE, SUITE 403, NEW YORK NY 10017
Kristine Rimando Nario officer: Chief Financial Officer 275 MADISON AVENUE, SUITE 3200, NEW YORK NY 10016
Jason T Serrano officer: President 275 MADISON AVENUE, NEW YORK NY 10016
Alan L Hainey director 1301 AVENUE OF THE AMERICAS, 7TH FLOOR, NEW YORK NY 10019
Lisa A Pendergast director 275 MADISON AVENUE, NEW YORK NY 10016
Michael B. Clement director 275 MADISON AVENUE, NEW YORK NY 10016
Kevin M. Donlon officer: President 227 WEST TRADE STREET, SUITE 900, CHARLOTTE NC 28202
Douglas E Neal director 52 VANDERBILT AVENUE, SUITE 403, NEW YORK NY 10017
Jmp Asset Management Llc 10 percent owner 600 MONTGOMERY STREET, SUITE 1100, SAN FRANCISCO CA 94111
Fredric S. Starker officer: Chief Financial Officer 52 VANDERBILT AVENUE, SUITE 403, NEW YORK NY 10017

New York Mortgage Trust (New York Mortgage Trust) Headlines

From GuruFocus

New York Mortgage Trust Announces Tax Treatment of 2022 Dividend Distributions

By Stock market mentor Stock market mentor 01-30-2023