GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Pinnacle Foods Inc (NYSE:PF) » Definitions » Intrinsic Value: Projected FCF

Pinnacle Foods (Pinnacle Foods) Intrinsic Value: Projected FCF : $0.00 (As of May. 11, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Pinnacle Foods Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-11), Pinnacle Foods's Intrinsic Value: Projected FCF is $0.00. The stock price of Pinnacle Foods is $66.66. Therefore, Pinnacle Foods's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Pinnacle Foods's Intrinsic Value: Projected FCF or its related term are showing as below:

PF's Price-to-Projected-FCF is not ranked *
in the Consumer Packaged Goods industry.
Industry Median: 1.15
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Pinnacle Foods Intrinsic Value: Projected FCF Historical Data

The historical data trend for Pinnacle Foods's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pinnacle Foods Intrinsic Value: Projected FCF Chart

Pinnacle Foods Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - 42.14

Pinnacle Foods Quarterly Data
Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.53 33.16 42.14 42.85 42.34

Competitive Comparison of Pinnacle Foods's Intrinsic Value: Projected FCF

For the Packaged Foods subindustry, Pinnacle Foods's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pinnacle Foods's Price-to-Projected-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Pinnacle Foods's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Pinnacle Foods's Price-to-Projected-FCF falls into.



Pinnacle Foods Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Pinnacle Foods's Free Cash Flow(6 year avg) = $297.15.

Pinnacle Foods's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun18)*0.8)/Shares Outstanding (Diluted Average)
=(10.478948627719*297.14944+2430.485*0.8)/119.948
=42.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pinnacle Foods  (NYSE:PF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Pinnacle Foods's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=66.66/42.169954617964
=1.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pinnacle Foods Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Pinnacle Foods's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Pinnacle Foods (Pinnacle Foods) Business Description

Traded in Other Exchanges
N/A
Address
Pinnacle makes, sells, and distributes packaged food products. The firm owns several long-standing brands, including Birds Eye, Duncan Hines, Vlasic, Mrs. Butterworth's, Van de Kamp, and Wish-Bone. Its 2016 acquisition of Boulder Brands added Smart Balance, Earth Balance, and gluten-free products under the Udi's and Glutino labels. Its frozen segment accounted for 41% of 2017 sales, with grocery contributing 35%, Boulder delivering about 13%, and specialty foods around 10%. Almost all of the company's sales are generated in North America.