GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Anywhere Real Estate Inc (NYSE:HOUS) » Definitions » Intrinsic Value: Projected FCF

Anywhere Real Estate (Anywhere Real Estate) Intrinsic Value: Projected FCF : $37.64 (As of Apr. 26, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Anywhere Real Estate Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), Anywhere Real Estate's Intrinsic Value: Projected FCF is $37.64. The stock price of Anywhere Real Estate is $5.02. Therefore, Anywhere Real Estate's Price-to-Intrinsic-Value-Projected-FCF of today is 0.1.

The historical rank and industry rank for Anywhere Real Estate's Intrinsic Value: Projected FCF or its related term are showing as below:

HOUS' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.13   Med: 0.28   Max: 1.79
Current: 0.13

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Anywhere Real Estate was 1.79. The lowest was 0.13. And the median was 0.28.

HOUS's Price-to-Projected-FCF is ranked better than
89.08% of 1264 companies
in the Real Estate industry
Industry Median: 0.63 vs HOUS: 0.13

Anywhere Real Estate Intrinsic Value: Projected FCF Historical Data

The historical data trend for Anywhere Real Estate's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Anywhere Real Estate Intrinsic Value: Projected FCF Chart

Anywhere Real Estate Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 52.84 55.18 60.24 49.05 37.64

Anywhere Real Estate Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 49.05 41.09 41.17 41.31 37.64

Competitive Comparison of Anywhere Real Estate's Intrinsic Value: Projected FCF

For the Real Estate Services subindustry, Anywhere Real Estate's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Anywhere Real Estate's Price-to-Projected-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Anywhere Real Estate's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Anywhere Real Estate's Price-to-Projected-FCF falls into.



Anywhere Real Estate Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Anywhere Real Estate's Free Cash Flow(6 year avg) = $296.16.

Anywhere Real Estate's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*296.16+1679*0.8)/110.600
=37.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Anywhere Real Estate  (NYSE:HOUS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Anywhere Real Estate's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=5.02/37.637860114475
=0.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Anywhere Real Estate Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Anywhere Real Estate's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Anywhere Real Estate (Anywhere Real Estate) Business Description

Traded in Other Exchanges
Address
175 Park Avenue, Madison, NJ, USA, 07940
Anywhere Real Estate Inc provides integrated real estate services in the United States. Operations are divided into the following divisions: Anywhere Brands (Franchise Group), Anywhere Advisors (Owned Brokerage Group), and Anywhere Integrated Services (Title Group). The majority of revenue is derived from the Anywhere Advisors (Owned Brokerage Group) segment.
Executives
Michael J Williams director 1100 15TH STREET NW, WASHINGTON DC 20005
Enrique Silva director 175 PARK AVENUE, MADISON NJ 07940
Perry Egbert L. J. director C/O ANYWHERE REAL ESTATE INC., 1, MADISON NJ 07940
Nashira W. Layade officer: EVP & CTO, Technology Services 175 PARK AVE., MADISON NJ 07940
Donald J Casey officer: Pres/CEO, Title Resource Group 175 PARK AVENUE, MADISON NJ 07940
Timothy B. Gustavson officer: SVP, CHIEF ACCOUNTING OFFICER 175 PARK AVE., MADISON NJ 07940
Marilyn J. Wasser officer: EVP, General Counsel and Sect. 175 PARK AVENUE, MADISON NJ 07940
Melissa K Mcsherry officer: Chief Operating Officer 175 PARK AVENUE, MADISON NJ 07940
Felicia Williams director C/O MACY'S, INC., 151 WEST 34TH STREET, NEW YORK NY 10001
Tanya Reu-narvaez officer: Chief People Officer 175 PARK AVE, MADISON NJ 07940
Susan Yannaccone officer: Pres/CEO Realogy Franchise Grp 175 PARK AVE., MADISON NJ 07940
Muhammad Rizwan Akhtar officer: EVP & CTO, Business Technology 175 PARK AVE., MADISON NJ 07940
V Ann Hailey director THREE LIMITED PARKWAY, COLUMBUS OH 43230
Katrina L Helmkamp officer: Pres/CEO, Cartus Corporation 1925 WEST FIELD COURT, SUITE 200, LAKE FOREST IL 60045
Ryan M. Schneider director, officer: President and COO 1680 CAPITAL ONE DRIVE, MCLEAN VA 22102