GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » TC Pipelines LP (NYSE:TCP) » Definitions » Intrinsic Value: Projected FCF

TC Pipelines LP (TC Pipelines LP) Intrinsic Value: Projected FCF : $50.78 (As of May. 05, 2024)


View and export this data going back to 1999. Start your Free Trial

What is TC Pipelines LP Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-05), TC Pipelines LP's Intrinsic Value: Projected FCF is $50.78. The stock price of TC Pipelines LP is $30.21. Therefore, TC Pipelines LP's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for TC Pipelines LP's Intrinsic Value: Projected FCF or its related term are showing as below:

TCP' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.54   Med: 0.81   Max: 0.85
Current: 0.59

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of TC Pipelines LP was 0.85. The lowest was 0.54. And the median was 0.81.

TCP's Price-to-Projected-FCF is not ranked
in the Oil & Gas industry.
Industry Median: 0.82 vs TCP: 0.59

TC Pipelines LP Intrinsic Value: Projected FCF Historical Data

The historical data trend for TC Pipelines LP's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TC Pipelines LP Intrinsic Value: Projected FCF Chart

TC Pipelines LP Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 76.31 55.41 51.47 53.51 50.78

TC Pipelines LP Quarterly Data
Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 53.51 54.80 53.60 52.84 50.78

Competitive Comparison of TC Pipelines LP's Intrinsic Value: Projected FCF

For the Oil & Gas Midstream subindustry, TC Pipelines LP's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TC Pipelines LP's Price-to-Projected-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, TC Pipelines LP's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where TC Pipelines LP's Price-to-Projected-FCF falls into.



TC Pipelines LP Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get TC Pipelines LP's Free Cash Flow(6 year avg) = $318.56.

TC Pipelines LP's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec20)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*318.56+735*0.8)/71.300
=50.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


TC Pipelines LP  (NYSE:TCP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

TC Pipelines LP's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=30.21/50.782653638297
=0.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


TC Pipelines LP Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of TC Pipelines LP's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


TC Pipelines LP (TC Pipelines LP) Business Description

Industry
Traded in Other Exchanges
N/A
Address
700 Louisiana Street, Suite 700, Houston, TX, USA, 77002-2761
TC Pipelines LP acquires, owns and participates in the management of energy infrastructure businesses in North America. The company's pipeline systems transport natural gas in the United States. It owns interests in several natural gas pipeline systems through three intermediate limited partnerships (ILPs). The company earns revenue by charging rates for transporting natural gas.
Executives
Malyn K Malquist director 10653 S. RIVER FRONT PARKWAY, SUITE 300, SOUTH JORDAN UT 84095
Peggy A Heeg director 1001 LOUISIANA STREET STE 5100 HOUSTON TX 77002
Jack Stark director 700 LOUISIANA STREET, HOUSTON TX 77002-2700
Walentin Mirosh director PO BOX 2518, STATION M, CALGARY A0 T2P 5C6
Burton Cole officer: Controller 500 DALLAS STREET, SUITE 2000, HOUSTON TX 77002
Alisa M Williams officer: Vice-President, Taxation 700 LOUISIANA STE 700 HOUSTON TX 77002
Chapman Stanley G Iii director 5151 SAN FELIPE STREET SUITE 2500 HOUSTON TX 77056
Nadine E Berge director 450 1ST STREET SW CALGARY A0 T2P5H1
Sean M Brett director 450 - 1 STREET S.W. CALGARY A0 T2P 5H1
Nancy F Priemer officer: Vice-President, Taxation 700 LOUISIANA STREET SUITE 700 HOUSTON TX 77002
Brandon M Anderson director, officer: President 700 LOUISIANA STREET SUITE 700 HOUSTON TX 77002
Janine Michele Watson officer: VP and General Manager 450 - 1 STREET S.W. CALGARY A0 T2P 5H1
Sandra P. Ryan-robinson officer: Principal Fin Off & Controller 450 - 1 STREET SW CALGARY A0 T2P 5H1
Nathaniel Alan Brown officer: Principal Fin Off & Controller 717 TEXAS STREET HOUSTON TX 77252-2446
Kristine L Delkus director 450-1ST STREET SW CALGARY ALBERTA CANADA A0 T2P 5H1

TC Pipelines LP (TC Pipelines LP) Headlines