GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Acciona SA (OTCPK:ACXIF) » Definitions » Intrinsic Value: Projected FCF

Acciona (Acciona) Intrinsic Value: Projected FCF : $-41.56 (As of Apr. 26, 2024)


View and export this data going back to . Start your Free Trial

What is Acciona Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), Acciona's Intrinsic Value: Projected FCF is $-41.56. The stock price of Acciona is $116.395. Therefore, Acciona's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Acciona's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Acciona was 7.27. The lowest was 0.87. And the median was 1.53.

ACXIF's Price-to-Projected-FCF is not ranked *
in the Construction industry.
Industry Median: 0.91
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Acciona Intrinsic Value: Projected FCF Historical Data

The historical data trend for Acciona's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Acciona Intrinsic Value: Projected FCF Chart

Acciona Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 66.80 67.33 53.54 26.14 -42.62

Acciona Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 53.54 32.21 26.14 51.74 -42.62

Competitive Comparison of Acciona's Intrinsic Value: Projected FCF

For the Engineering & Construction subindustry, Acciona's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Acciona's Price-to-Projected-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Acciona's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Acciona's Price-to-Projected-FCF falls into.



Acciona Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Acciona's Free Cash Flow(6 year avg) = $-451.60.

Acciona's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(14.26395753773*-451.59528571429+5462.377*0.8)/54.724
=-37.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Acciona  (OTCPK:ACXIF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Acciona's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=116.395/-37.856048162917
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Acciona Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Acciona's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Acciona (Acciona) Business Description

Industry
Traded in Other Exchanges
Address
Avenida de Europa 18, Parque Empresarial La Moraleja, Alcobendas, Madrid, ESP, 28108
Acciona SA is an engineering and construction firm providing sustainable solutions for infrastructure and renewable energy projects across the world. It works in various phases, from design and construction to operations and maintenance. The company operates two business divisions energy and infrastructure. The infrastructure division encompasses construction, water treatment, industrial, and service business lines. Projects may be granted under concessions from governments or acquired independently when Acciona identifies an opportunity. Energy developments focus on renewable technologies and primarily revolve around wind, solar, hydro, and biomass. The company has a presence on five continents and utilizes an organizational structure to ensure availability.

Acciona (Acciona) Headlines

From GuruFocus

Half Year 2020 Acciona SA Earnings Call Transcript

By GuruFocus Research 02-12-2024

Half Year 2021 Acciona SA Earnings Call Transcript

By GuruFocus Research 02-12-2024

Q1 2019 Acciona SA Earnings Call Transcript

By GuruFocus Research 02-12-2024

Full Year 2021 Acciona SA Earnings Call Transcript

By GuruFocus Research 02-12-2024

Nine Months 2019 Acciona SA Earnings Call Transcript

By GuruFocus Research 02-12-2024

Q2 2022 Acciona SA Earnings Call Transcript

By GuruFocus Research 02-12-2024

Acciona Energ�a Capital Markets Day Transcript

By GuruFocus Research 02-12-2024

Nine Months 2020 Acciona SA Earnings Call Transcript

By GuruFocus Research 02-12-2024

Half Year 2019 Acciona SA Earnings Call Transcript

By GuruFocus Research 02-12-2024

Full Year 2020 Acciona SA Earnings Call Transcript

By GuruFocus Research 02-12-2024