Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-05-12), SCOR SE's Intrinsic Value: Projected FCF is $8.33. The stock price of SCOR SE is $3.4634. Therefore, SCOR SE's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.
The historical rank and industry rank for SCOR SE's Intrinsic Value: Projected FCF or its related term are showing as below:
SCRYY'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.28 Med: 0.37 Max: 0.52
Current: 0.42
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of SCOR SE was 0.52. The lowest was 0.28. And the median was 0.37.
SCRYY's Price-to-Projected-FCF is ranked better than 73.72% of 392
companies
in the Insurance industry
Industry Median: 0.66
vs SCRYY: 0.42
SCOR SE Intrinsic Value: Projected FCF Historical Data
The historical data trend for SCOR SE's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of SCOR SE's Intrinsic Value: Projected FCF
For the Insurance - Reinsurance subindustry, SCOR SE's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
SCOR SE's Price-to-Projected-FCF Distribution in the Insurance Industry
For the Insurance industry and Financial Services sector, SCOR SE's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where SCOR SE's Price-to-Projected-FCF falls into.
SCOR SE Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
SCOR SE (OTCPK:SCRYY) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
SCOR SE's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
3.4634
/
8.7222545206449
=
0.40
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
SCOR SE Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of SCOR SE's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Scor is the world's fifth-largest reinsurer selling non-life and life reinsurance. Scor global life insurers life insurance and annuities. In its co-insurance agreements Scor shares in premiums and claims of life insurance contracts that have been sold by a primary insurer. In its excess of loss agreements, Scor reimburses a primary insurer for claims that are filed above an agreed amount. Scor also sells property and casualty reinsurance in co-insurance and excess of loss. Historically Scor has been better in specialist lines and not as good in lines where there is a large potential for loss. Having recently grown in natural catastrophe book, standards of underwriting have not been good. The business has subsequently decided to move back to its historical roots.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
SCRYY has been successfully added to your 