GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » PostRock Energy Corp (GREY:PSTRQ) » Definitions » Intrinsic Value: Projected FCF

PostRock Energy (PostRock Energy) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 28, 2024)


View and export this data going back to 2015. Start your Free Trial

What is PostRock Energy Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-28), PostRock Energy's Intrinsic Value: Projected FCF is $0.00. The stock price of PostRock Energy is $0.01. Therefore, PostRock Energy's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for PostRock Energy's Intrinsic Value: Projected FCF or its related term are showing as below:

PSTRQ's Price-to-Projected-FCF is not ranked *
in the Oil & Gas industry.
Industry Median: 0.86
* Ranked among companies with meaningful Price-to-Projected-FCF only.

PostRock Energy Intrinsic Value: Projected FCF Historical Data

The historical data trend for PostRock Energy's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PostRock Energy Intrinsic Value: Projected FCF Chart

PostRock Energy Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - 39.85

PostRock Energy Quarterly Data
Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.58 39.85 21.08 3.12 -5.75

Competitive Comparison of PostRock Energy's Intrinsic Value: Projected FCF

For the Oil & Gas E&P subindustry, PostRock Energy's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PostRock Energy's Price-to-Projected-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PostRock Energy's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PostRock Energy's Price-to-Projected-FCF falls into.



PostRock Energy Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get PostRock Energy's Free Cash Flow(6 year avg) = $7.99.

PostRock Energy's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep15)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*7.9888+-80.195/0.8)/6.858
=-3.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PostRock Energy  (GREY:PSTRQ) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PostRock Energy's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.01/-3.5269123899324
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PostRock Energy Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of PostRock Energy's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


PostRock Energy (PostRock Energy) Business Description

Industry
Traded in Other Exchanges
N/A
Address
210 Park Avenue, Oklahoma, OK, USA, 73102
PostRock Energy Corp together with its subsidiaries is an independent oil and gas company. The company is engaged in acquisition, exploration, development, production and gathering of crude oil and natural gas.
Executives
Duke R Ligon director 2800 WEST COUNTRY CLUB DRIVE, SUITE E, OKLAHOMA CITY OK 73116
Alexander P Lynch director BIOFUEL ENERGY CORP., 1600 BROADWAY SUITE 2200, DENVER CO 80202
Ben A Guill 10 percent owner 600 TRAVIS, SUITE 6000, HOUSTON TX 77002
Edelman & Guill Energy L.p. director, 10 percent owner 700 LOUISIANA STREET, SUITE 4770, HOUSTON TX 77002
Edelman & Guill Energy Ltd. 10 percent owner 700 LOUISIANA STREET, SUITE 4770, HOUSTON TX 77002
White Deer Energy Fi, L.p. 10 percent owner 700 LOUISIANA STREET, SUITE 4770, HOUSTON TX 77002
White Deer Energy Te L.p. 10 percent owner 700 LOUISIANA STREET, HOUSTON TX 77002
White Deer Energy L.p. 10 percent owner 700 LOUISIANA STREET, HOUSTON TX 77002
Thomas J Edelman 10 percent owner 777 MAIN STREET SUITE 2500, FORT WORTH TX 76102
J Philip Mccormick director
Daniel L Spears director C/O EMERALD OIL, INC., 200 COLUMBINE, SUITE 500, DENVER CO 80206
Jack T Collins officer: EVP & CFO 210 PARK AVENUE SUITE 2750 OKLAHOMA CITY OK 73102
Constellation Energy Group Inc 10 percent owner 100 CONSTELLATION WAY, BALTIMORE MD 21202
David C Lawler director, officer: CEO and President 9520 NORTH MAY STREET, SUITE 300, OKLAHOMA CITY OK 73120
Gary M Pittman director C/O FLOTEK INDUSTRIES, INC., 2930 W. SAM HOUSTON PARKWAY N., STE. 300, HOUSTON, TX 77043

PostRock Energy (PostRock Energy) Headlines

From GuruFocus