GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Vast Renewables Ltd (NAS:VSTE) » Definitions » Intrinsic Value: Projected FCF

Vast Renewables (Vast Renewables) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 28, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Vast Renewables Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-28), Vast Renewables's Intrinsic Value: Projected FCF is $0.00. The stock price of Vast Renewables is $4.06. Therefore, Vast Renewables's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Vast Renewables's Intrinsic Value: Projected FCF or its related term are showing as below:

VSTE's Price-to-Projected-FCF is not ranked *
in the Semiconductors industry.
Industry Median: 2.005
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Vast Renewables Intrinsic Value: Projected FCF Historical Data

The historical data trend for Vast Renewables's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vast Renewables Intrinsic Value: Projected FCF Chart

Vast Renewables Annual Data
Trend Jun20 Jun21 Jun22
Intrinsic Value: Projected FCF
- - -

Vast Renewables Semi-Annual Data
Jun21 Dec21 Jun22 Dec22 Jun23
Intrinsic Value: Projected FCF - - - - -

Competitive Comparison of Vast Renewables's Intrinsic Value: Projected FCF

For the Solar subindustry, Vast Renewables's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vast Renewables's Price-to-Projected-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Vast Renewables's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Vast Renewables's Price-to-Projected-FCF falls into.



Vast Renewables Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Vast Renewables  (NAS:VSTE) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Vast Renewables's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=4.06/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vast Renewables Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Vast Renewables's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Vast Renewables (Vast Renewables) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
226-230 Liverpool Street, Darlinghurst, NSW, AUS, 2010
Vast Solar Pty Ltd is a clean, renewable energy company specializing in the design and manufacturing of concentrated solar thermal power (CSP) systems to generate carbon-free, utility-scale electricity, industrial heat, and green fuels. The Company's differentiated modular CSP system, utilizing proprietary sodium loop heat transfer technology, provides customers with a solution to the enduring challenge of intermittent renewable energy through 24/7 dispatchable power and heat.

Vast Renewables (Vast Renewables) Headlines