GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Vivint Smart Home Inc (NYSE:VVNT) » Definitions » Intrinsic Value: Projected FCF

Vivint Smart Home (Vivint Smart Home) Intrinsic Value: Projected FCF : $0.00 (As of May. 11, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Vivint Smart Home Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-11), Vivint Smart Home's Intrinsic Value: Projected FCF is $0.00. The stock price of Vivint Smart Home is $12.00. Therefore, Vivint Smart Home's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Vivint Smart Home's Intrinsic Value: Projected FCF or its related term are showing as below:

VVNT's Price-to-Projected-FCF is not ranked *
in the Business Services industry.
Industry Median: 0.955
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Vivint Smart Home Intrinsic Value: Projected FCF Historical Data

The historical data trend for Vivint Smart Home's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vivint Smart Home Intrinsic Value: Projected FCF Chart

Vivint Smart Home Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
- - - - -

Vivint Smart Home Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Vivint Smart Home's Intrinsic Value: Projected FCF

For the Security & Protection Services subindustry, Vivint Smart Home's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vivint Smart Home's Price-to-Projected-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Vivint Smart Home's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Vivint Smart Home's Price-to-Projected-FCF falls into.



Vivint Smart Home Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Vivint Smart Home  (NYSE:VVNT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Vivint Smart Home's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=12.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vivint Smart Home Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Vivint Smart Home's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Vivint Smart Home (Vivint Smart Home) Business Description

Traded in Other Exchanges
N/A
Address
4931 North 300 West, Provo, UT, USA, 84604
Vivint Smart Home Inc is a smart home company based in the United States. The Company is engaged in the sale, installation, servicing and monitoring of smart home and security systems. The company's products and services include Home security and automation systems, Smart security cameras, One-touch leaving, Smart security sensors, Smart lighting and temperature control and Constant monitoring and support.
Executives
313 Acquisition Llc 10 percent owner THE BLACKSTONE GROUP, 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Holdings Iii L.p. 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154
Rasesh M. Patel officer: Chief Operating Officer C/O VIVINT SMART HOME, INC., 4931 NORTH 300 WEST, PROVO UT 84604
Dana C Russell officer: Chief Financial Officer 404 WYMAN STREET, SUITE 500, WALTHAM MA 02451
Michael J Staub director BLACKSTONE, INC., 345 PARK AVENUE, NEW YORK NY 10154
Meads Garner B. Iii officer: See Remarks C/O VIVINT SMART HOME, INC., 4931 NORTH 300 WEST, PROVO UT 84604
Daniel Garen officer: See Remarks 5677 AIRLINE ROAD, ARLINGTON TN 38002
Barbara Comstock director C/O VIVINT SMART HOME, INC., 4931 NORTH 300 WEST, PROVO UT 84604
David Bywater director, officer: Chief Executive Officer 1850 WEST ASHTON BLVD, LEHI UT 84043
Todd R. Pedersen director, officer: Chief Executive Officer C/O VIVINT SOLAR, INC., 3301 N. THANKSGIVING WAY, SUITE 500, LEHI UT 84043
Todd M Santiago officer: EVP, GM of Retail C/O VIVINT SMART HOME, INC., 4931 NORTH 300 WEST, PROVO UT 84604
Jung Taik Hwang officer: Chief Technology Officer C/O VIVINT SMART HOME, INC., 4931 NORTH 300 WEST, PROVO UT 84604
Bcp Voyager Holdings Lp 10 percent owner C/O THE BLACKSTONE GROUP INC., 345 PARK AVENUE, NEW YORK NY 10154
Jeremy B Warren officer: Chief Technology Officer C/O VIVINT SMART HOME, INC., 4931 NORTH 300 WEST, PROVO UT 84604
Matthew J Eyring officer: EVP, GM of Inside Sales C/O VIVINT SMART HOME, INC., 4931 NORTH 300 WEST, PROVO UT 84604