Want Want China Holdings (Want Want China Holdings) Intrinsic Value: Projected FCF : $29.18 (As of Apr. 29, 2024)

View and export this data going back to 2008. Start your Free Trial

What is Want Want China Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-29), Want Want China Holdings's Intrinsic Value: Projected FCF is $29.18. The stock price of Want Want China Holdings is $29.375. Therefore, Want Want China Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.

The historical rank and industry rank for Want Want China Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

WWNTY' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.01 Med: 1.51 Max: 2.89
Current: 1.01

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Want Want China Holdings was 2.89. The lowest was 1.01. And the median was 1.51.

WWNTY's Price-to-Projected-FCF is ranked better than
55.66% of 1227 companies
in the Consumer Packaged Goods industry
Industry Median: 1.13 vs WWNTY: 1.01

Want Want China Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for Want Want China Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Want Want China Holdings Intrinsic Value: Projected FCF Chart

Want Want China Holdings Annual Data

Trend

Dec13

Dec14

Dec15

Dec16

Mar18

Mar19

Mar20

Mar21

Mar22

Mar23

Intrinsic Value: Projected FCF

Get a 7-Day Free Trial

21.07

22.55

25.61

30.59

28.11

Want Want China Holdings Semi-Annual Data
	Jun13	Dec13	Jun14	Dec14	Jun15	Dec15	Jun16	Dec16	Jun17	Sep18	Mar19	Sep19	Mar20	Sep20	Mar21	Sep21	Mar22	Sep22	Mar23	Sep23
Intrinsic Value: Projected FCF	Get a 7-Day Free Trial															-	30.59	-	28.11	-

Competitive Comparison of Want Want China Holdings's Intrinsic Value: Projected FCF

For the Packaged Foods subindustry, Want Want China Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Want Want China Holdings's Price-to-Projected-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Want Want China Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Want Want China Holdings's Price-to-Projected-FCF falls into.

Want Want China Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

Add all the Free Cash Flow together and divide 6 will get Want Want China Holdings's Free Cash Flow(6 year avg) = $539.96.

Want Want China Holdings's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF	=	(Growth Multiple	*	Free Cash Flow (6 year avg)	+	Total Stockholders Equity (Mar23)	*	0.8)	/	Shares Outstanding (Diluted Average)
	=	(9.5203515959648	*	539.95771428571	+	2126.25	*	0.8)	/	237.825
	=	28.77

Want Want China Holdings (OTCPK:WWNTY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Want Want China Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	29.375	/	28.767317510579
	=	1.02

Want Want China Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Want Want China Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

Want Want China Holdings (Want Want China Holdings) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Want Want China Holdings Ltd (OTCPK:WWNTY) » Definitions » Intrinsic Value: Projected FCF

Traded in Other Exchanges

WWNTF:USA 00151:Hong Kong 4HQ:Germany

Address

No. 18 Sheung Yuet Road, Units 07-08, 7th Floor, FTLife Tower, Kowloon Bay, Kowloon, Hong Kong, HKG

Website

http://www.want-want.com

Want Want is major player in the China packaged food and beverage sector. The company was founded in 1962 in Taiwan and entered the mainland Chinese market in 1989. Its flagship products, such as Hot-Kid milk and Want Want rice crackers, are market leaders in the respective sub-segments. With a primary focus in mainland China, the company also exports to overseas markets. As at March 2021, Want Want China had 422 sales offices, 35 production bases and 81 factories on the Chinese mainland and worked with around 9,000 distributors.