Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-26), AES Andes's Intrinsic Value: Projected FCF is CLP161.36. The stock price of AES Andes is CLP81.00. Therefore, AES Andes's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.
The historical rank and industry rank for AES Andes's Intrinsic Value: Projected FCF or its related term are showing as below:
XSGO:AESANDES'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.5 Med: 1.18 Max: 1.55
Current: 0.5
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of AES Andes was 1.55. The lowest was 0.50. And the median was 1.18.
XSGO:AESANDES's Price-to-Projected-FCF is ranked better than 70.27% of 222
companies
in the Utilities - Independent Power Producers industry
Industry Median: 0.88
vs XSGO:AESANDES: 0.50
AES Andes Intrinsic Value: Projected FCF Historical Data
The historical data trend for AES Andes's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of AES Andes's Intrinsic Value: Projected FCF
For the Utilities - Renewable subindustry, AES Andes's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
AES Andes's Price-to-Projected-FCF Distribution in the Utilities - Independent Power Producers Industry
For the Utilities - Independent Power Producers industry and Utilities sector, AES Andes's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where AES Andes's Price-to-Projected-FCF falls into.
AES Andes Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
AES Andes (XSGO:AESANDES) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
AES Andes's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
81.00
/
161.36178531147
=
0.50
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
AES Andes Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of AES Andes's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
AES Andes SA is an electric utility company involved in the generation and supply of electricity in South America. It owns and operates a portfolio of hydroelectric, coal-fired, diesel-fueled, cogeneration, and natural gas power generation facilities. Most of the energy produced by the company comes from its sites utilizing thermal fuel sources. The company primarily generates revenue from contracted energy and capacity sales. Sales made on the spot market also represent a substantial revenue stream. The company's primary customers are the multiple interconnected energy markets in Chile and Colombia, such as the Central Interconnected System (SIC) and the Great North Interconnected System (SING).
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
XSGO:AESANDES has been successfully added to your 