CETY has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
CETY has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
The zones of discrimination for M-Score is as such:
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Warning Sign:
Beneish M-Score 3.97 higher than -1.78, which implies that the company might have manipulated its financial results.
The historical rank and industry rank for Clean Energy Technologies's Beneish M-Score or its related term are showing as below:
During the past 13 years, the highest Beneish M-Score of Clean Energy Technologies was 3.97. The lowest was -4.91. And the median was -3.61.
The historical data trend for Clean Energy Technologies's Beneish M-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Clean Energy Technologies Annual Data | |||||||||||||||||||||
Trend | Dec14 | Dec15 | Dec16 | Dec17 | Dec18 | Dec19 | Dec20 | Dec21 | Dec22 | Dec23 | |||||||||||
Beneish M-Score | Get a 7-Day Free Trial | -1.36 | -4.11 | -1.24 | -1.41 | 3.97 |
Clean Energy Technologies Quarterly Data | ||||||||||||||||||||
Mar19 | Jun19 | Sep19 | Dec19 | Mar20 | Jun20 | Sep20 | Dec20 | Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | |
Beneish M-Score | Get a 7-Day Free Trial | -1.41 | -0.73 | 0.14 | 1.07 | 3.97 |
For the Specialty Industrial Machinery subindustry, Clean Energy Technologies's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Industrial Products industry and Industrials sector, Clean Energy Technologies's Beneish M-Score distribution charts can be found below:
* The bar in red indicates where Clean Energy Technologies's Beneish M-Score falls into.
The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.
The M-Score Variables:
The M-score of Clean Energy Technologies for today is based on a combination of the following eight different indices:
M | = | -4.84 | + | 0.92 * DSRI | + | 0.528 * GMI | + | 0.404 * AQI | + | 0.892 * SGI | + | 0.115 * DEPI |
= | -4.84 | + | 0.92 * 0.2809 | + | 0.528 * 6.1046 | + | 0.404 * 0.6848 | + | 0.892 * 5.673 | + | 0.115 * 2.6904 | |
- | 0.172 * SGAI | + | 4.679 * TATA | - | 0.327 * LVGI | |||||||
- | 0.172 * 0.3137 | + | 4.679 * -0.014731 | - | 0.327 * 0.5967 | |||||||
= | 3.97 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
This Year (Dec23) TTM: | Last Year (Dec22) TTM: |
Total Receivables was $2.71 Mil. Revenue was 3.412 + 4.005 + 4.799 + 2.897 = $15.11 Mil. Gross Profit was -0.337 + 0.753 + 0.514 + 0.161 = $1.09 Mil. Total Current Assets was $6.75 Mil. Total Assets was $10.93 Mil. Property, Plant and Equipment(Net PPE) was $0.53 Mil. Depreciation, Depletion and Amortization(DDA) was $0.03 Mil. Selling, General, & Admin. Expense(SGA) was $3.90 Mil. Total Current Liabilities was $4.80 Mil. Long-Term Debt & Capital Lease Obligation was $0.21 Mil. Net Income was -3.107 + -0.721 + -0.758 + -1.074 = $-5.66 Mil. Non Operating Income was -1.255 + 0 + 0.133 + 0.406 = $-0.72 Mil. Cash Flow from Operations was -0.941 + -1.221 + -1.98 + -0.641 = $-4.78 Mil. |
Total Receivables was $1.70 Mil. Revenue was 0.096 + 0.045 + 1.748 + 0.775 = $2.66 Mil. Gross Profit was 0.022 + 0.026 + 0.612 + 0.514 = $1.17 Mil. Total Current Assets was $3.99 Mil. Total Assets was $8.11 Mil. Property, Plant and Equipment(Net PPE) was $0.17 Mil. Depreciation, Depletion and Amortization(DDA) was $0.03 Mil. Selling, General, & Admin. Expense(SGA) was $2.19 Mil. Total Current Liabilities was $6.24 Mil. Long-Term Debt & Capital Lease Obligation was $0.00 Mil. |
1. DSRI = Days Sales in Receivables Index
Measured as the ratio of Revenue in Total Receivables in year t to year t-1.
A large increase in DSR could be indicative of revenue inflation.
DSRI | = | (Receivables_t / Revenue_t) | / | (Receivables_t-1 / Revenue_t-1) |
= | (2.712 / 15.113) | / | (1.702 / 2.664) | |
= | 0.179448 | / | 0.638889 | |
= | 0.2809 |
2. GMI = Gross Margin Index
Measured as the ratio of gross margin in year t-1 to gross margin in year t.
Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.
GMI | = | GrossMargin_t-1 | / | GrossMargin_t |
= | (GrossProfit_t-1 / Revenue_t-1) | / | (GrossProfit_t / Revenue_t) | |
= | (1.174 / 2.664) | / | (1.091 / 15.113) | |
= | 0.440691 | / | 0.07219 | |
= | 6.1046 |
3. AQI = Asset Quality Index
AQI is the ratio of asset quality in year t to year t-1.
Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.
AQI | = | (1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) | / | (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1) |
= | (1 - (6.751 + 0.533) / 10.929) | / | (1 - (3.99 + 0.172) / 8.114) | |
= | 0.333516 | / | 0.487059 | |
= | 0.6848 |
4. SGI = Sales Growth Index
Ratio of Revenue in year t to sales in year t-1.
Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.
SGI | = | Sales_t | / | Sales_t-1 |
= | Revenue_t | / | Revenue_t-1 | |
= | 15.113 | / | 2.664 | |
= | 5.673 |
5. DEPI = Depreciation Index
Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.
DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.
DEPI | = | (Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) | / | (Depreciation_t / (Depreciaton_t + PPE_t)) |
= | (0.032 / (0.032 + 0.172)) | / | (0.033 / (0.033 + 0.533)) | |
= | 0.156863 | / | 0.058304 | |
= | 2.6904 |
Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.
6. SGAI = Sales, General and Administrative expenses Index
The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.
SGA expenses index > 1 means that the company is becoming less efficient in generate sales.
SGAI | = | (SGA_t / Sales_t) | / | (SGA_t-1 /Sales_t-1) |
= | (3.904 / 15.113) | / | (2.194 / 2.664) | |
= | 0.258321 | / | 0.823574 | |
= | 0.3137 |
7. LVGI = Leverage Index
The ratio of total debt to Total Assets in year t relative to yeat t-1.
An LVGI > 1 indicates an increase in leverage
LVGI | = | ((LTD_t + CurrentLiabilities_t) / TotalAssets_t) | / | ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1) |
= | ((0.21 + 4.802) / 10.929) | / | ((0 + 6.236) / 8.114) | |
= | 0.458596 | / | 0.768548 | |
= | 0.5967 |
8. TATA = Total Accruals to Total Assets
Total accruals calculated as the change in working capital accounts other than cash less depreciation.
TATA | = | (IncomefromContinuingOperations_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t |
= | (NetIncome_t - NonOperatingIncome_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t | |
= | (-5.66 - -0.716 | - | -4.783) | / | 10.929 | |
= | -0.014731 |
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
Clean Energy Technologies has a M-score of 3.97 signals that the company is likely to be a manipulator.
Thank you for viewing the detailed overview of Clean Energy Technologies's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.
Kambiz Mahdi | director, 10 percent owner | 2933 CATALPA ST., NEWPORT BEACH CA 92660 |
Calvin Pang | director, 10 percent owner, officer: Chief Financial Officer | C/O LAW OFFICE OF R.J. NEWMAN, SUITE 177, BRIARCLIFF MANOR NY 10510 |
Mgw Investment I Ltd | 10 percent owner | C/O ELIAN FIDUCIARY SERVICES, 190 ELGIN AVENUE, GEROGETOWN E9 KY1-9007 |
Bin Chen | 10 percent owner | 69 NANFU ROAD, SHANGCHENG DISTRICT, SUITE 102, HANGZHOU, F4 310008 |
Xin Huang | 10 percent owner | 69 NANFU ROAD, SHANGCHENG DISTRICT, SUITE 102, HANGZHOU F4 310008 |
Wen Hua | 10 percent owner | 1010 WILSHIRE BLVD, SUITE 113, LOS ANGELES NJ 90017 |
Cybernaut Zfounder Ventures Llc | 10 percent owner | 1010 WILSHIRE BLVD, SUITE 113, LOS ANGELES CA 90017 |
Cyberfuture One Lp | 10 percent owner | 1010 WILSHIRE BLVD, SUITE 113, LOS ANGELES CA 90017 |
Zhejiang Cybernaut Equity Investment Management Co., Ltd. | 10 percent owner | 3850 JIANGNAN RD, CHUANGXIN BUILDING, FLOOR 21, SUITE 2146, BINJIANG DISTRICT, HANGZHOU F4 310000 |
Hangzhou Saizhi Investment Co., Ltd. | 10 percent owner | 69 NANFU ROAD, SHANGCHENG DISTRICT, SUITE 102, HANGZHOU F4 310008 |
Hangzhou Saishenggu Equity Investment Management Co., Ltd. | 10 percent owner | ADMIN OFFICE, XIANGLIFANG VISITOR CENTER, XIANG LAKE RESORT, HANGZHOU F4 310000 |
Luxus Micro Cap, S.a. | 10 percent owner | 15 RUE EDWARD STEICHEN, LUXEMBOURG N4 L-2540 |
Finn-partners, Inc. | 10 percent owner | 303C COLLEGE ROAD EAST, PRINCETON NJ 08540 |
Robert Andrew Young | director | 1140 HIGHLAND AVE., SUITE 131, MANHATTAN BEACH CA 90266 |
Bijan Israel | 10 percent owner | 1113 AMHERST AVE., LOS ANGELES CA 90049 |
From GuruFocus
By Marketwired • 08-15-2023
By sperokesalga sperokesalga • 03-31-2023
By Marketwired • 07-12-2023
By Marketwired • 06-22-2023
By GuruFocusNews GuruFocusNews • 06-26-2022
By GuruFocusNews GuruFocusNews • 06-06-2022
By Marketwired • 09-07-2023
By GuruFocusNews GuruFocusNews • 06-16-2022
By sperokesalga sperokesalga • 04-17-2023
By GuruFocusNews GuruFocusNews • 11-29-2021
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.