GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Sanderson Farms Inc (FRA:SF9) » Definitions » Beneish M-Score

Sanderson Farms (FRA:SF9) Beneish M-Score : 0.00 (As of May. 14, 2024)


View and export this data going back to 2002. Start your Free Trial

What is Sanderson Farms Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Sanderson Farms's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Sanderson Farms was 0.00. The lowest was 0.00. And the median was 0.00.


Sanderson Farms Beneish M-Score Historical Data

The historical data trend for Sanderson Farms's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sanderson Farms Beneish M-Score Chart

Sanderson Farms Annual Data
Trend Oct12 Oct13 Oct14 Oct15 Oct16 Oct17 Oct18 Oct19 Oct20 Oct21
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.95 -1.82 -3.03 -2.52 -2.88

Sanderson Farms Quarterly Data
Jul17 Oct17 Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.37 -3.05 -2.88 -3.05 -2.63

Competitive Comparison of Sanderson Farms's Beneish M-Score

For the Packaged Foods subindustry, Sanderson Farms's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sanderson Farms's Beneish M-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sanderson Farms's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sanderson Farms's Beneish M-Score falls into.



Sanderson Farms Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sanderson Farms for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9431+0.528 * 0.4377+0.404 * 0.6007+0.892 * 1.4896+0.115 * 0.9765
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9344+4.679 * -0.016003-0.327 * 0.6331
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr22) TTM:Last Year (Apr21) TTM:
Total Receivables was €241 Mil.
Revenue was 1425.775 + 1173.446 + 1209.999 + 1144.432 = €4,954 Mil.
Gross Profit was 451.767 + 282.327 + 284.277 + 256.289 = €1,275 Mil.
Total Current Assets was €1,474 Mil.
Total Assets was €2,617 Mil.
Property, Plant and Equipment(Net PPE) was €1,138 Mil.
Depreciation, Depletion and Amortization(DDA) was €152 Mil.
Selling, General, & Admin. Expense(SGA) was €246 Mil.
Total Current Liabilities was €267 Mil.
Long-Term Debt & Capital Lease Obligation was €11 Mil.
Net Income was 297.422 + 170.441 + 158.554 + 139.389 = €766 Mil.
Non Operating Income was -6.901 + -4.565 + -16.594 + -2.42 = €-30 Mil.
Cash Flow from Operations was 183.697 + 244.428 + 217.871 + 192.176 = €838 Mil.
Total Receivables was €172 Mil.
Revenue was 947.924 + 746.54 + 799.02 + 832.116 = €3,326 Mil.
Gross Profit was 160.465 + 57.457 + 77.959 + 78.698 = €375 Mil.
Total Current Assets was €613 Mil.
Total Assets was €1,675 Mil.
Property, Plant and Equipment(Net PPE) was €1,056 Mil.
Depreciation, Depletion and Amortization(DDA) was €138 Mil.
Selling, General, & Admin. Expense(SGA) was €177 Mil.
Total Current Liabilities was €218 Mil.
Long-Term Debt & Capital Lease Obligation was €62 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(241.166 / 4953.652) / (171.664 / 3325.6)
=0.048684 / 0.051619
=0.9431

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(374.579 / 3325.6) / (1274.66 / 4953.652)
=0.112635 / 0.257317
=0.4377

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1473.632 + 1138.465) / 2617.352) / (1 - (612.952 + 1056.122) / 1674.672)
=0.002008 / 0.003343
=0.6007

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4953.652 / 3325.6
=1.4896

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(137.508 / (137.508 + 1056.122)) / (152.269 / (152.269 + 1138.465))
=0.115202 / 0.117971
=0.9765

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(246.393 / 4953.652) / (177.024 / 3325.6)
=0.04974 / 0.053231
=0.9344

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10.714 + 266.546) / 2617.352) / ((61.98 + 218.24) / 1674.672)
=0.105931 / 0.167328
=0.6331

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(765.806 - -30.48 - 838.172) / 2617.352
=-0.016003

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sanderson Farms has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.


Sanderson Farms Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Sanderson Farms's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sanderson Farms (FRA:SF9) Business Description

Traded in Other Exchanges
N/A
Address
127 Flynt Road, Laurel, MS, USA, 39443
Sanderson Farms Inc is a dressed-chicken processor in the United States, producing and selling a variety of fresh, frozen, and value-added chicken products to grocers, food-service operators, and distributors. Most revenue is generated in the Southeastern, Southwestern, Northeastern, and Western United States. The company's product portfolio consists of tray packs and large birds, catering to grocery and food-service customers. It sells chill-packed, ice-packed, bulk-packed, and frozen chicken in whole, cut-up, and boneless form under the brand name Sanderson Farms to retailers, distributors, and casual dining operators in the United States.

Sanderson Farms (FRA:SF9) Headlines

No Headlines