GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » KMG Chemicals Inc (NYSE:KMG) » Definitions » Beneish M-Score

KMG Chemicals (KMG Chemicals) Beneish M-Score : 0.00 (As of May. 11, 2024)


View and export this data going back to 1956. Start your Free Trial

What is KMG Chemicals Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for KMG Chemicals's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of KMG Chemicals was 0.00. The lowest was 0.00. And the median was 0.00.


KMG Chemicals Beneish M-Score Historical Data

The historical data trend for KMG Chemicals's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KMG Chemicals Beneish M-Score Chart

KMG Chemicals Annual Data
Trend Jul09 Jul10 Jul11 Jul12 Jul13 Jul14 Jul15 Jul16 Jul17 Jul18
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.04 -2.49 -2.99 -1.84 -2.30

KMG Chemicals Quarterly Data
Oct13 Jan14 Apr14 Jul14 Oct14 Jan15 Apr15 Jul15 Oct15 Jan16 Apr16 Jul16 Oct16 Jan17 Apr17 Jul17 Oct17 Jan18 Apr18 Jul18
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.84 -1.73 -1.54 -1.76 -2.30

Competitive Comparison of KMG Chemicals's Beneish M-Score

For the Specialty Chemicals subindustry, KMG Chemicals's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KMG Chemicals's Beneish M-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, KMG Chemicals's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where KMG Chemicals's Beneish M-Score falls into.



KMG Chemicals Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of KMG Chemicals for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8664+0.528 * 0.9193+0.404 * 0.9546+0.892 * 1.3962+0.115 * 0.6805
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7634+4.679 * -0.025491-0.327 * 0.6142
=-2.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jul18) TTM:Last Year (Jul17) TTM:
Total Receivables was $61.9 Mil.
Revenue was 122.394 + 118.647 + 113.851 + 110.664 = $465.6 Mil.
Gross Profit was 51.435 + 50.491 + 49.254 + 46.481 = $197.7 Mil.
Total Current Assets was $155.3 Mil.
Total Assets was $818.4 Mil.
Property, Plant and Equipment(Net PPE) was $117.1 Mil.
Depreciation, Depletion and Amortization(DDA) was $29.9 Mil.
Selling, General, & Admin. Expense(SGA) was $94.3 Mil.
Total Current Liabilities was $59.3 Mil.
Long-Term Debt & Capital Lease Obligation was $306.1 Mil.
Net Income was 18.009 + 15.645 + 25.337 + 5.85 = $64.8 Mil.
Non Operating Income was -0.095 + 0.888 + 0.552 + -3.616 = $-2.3 Mil.
Cash Flow from Operations was 30.22 + 21.52 + 15.697 + 20.538 = $88.0 Mil.
Total Receivables was $51.2 Mil.
Revenue was 96.26 + 81.616 + 79.071 + 76.495 = $333.4 Mil.
Gross Profit was 36.743 + 32.51 + 31.202 + 29.684 = $130.1 Mil.
Total Current Assets was $133.1 Mil.
Total Assets was $792.4 Mil.
Property, Plant and Equipment(Net PPE) was $105.4 Mil.
Depreciation, Depletion and Amortization(DDA) was $17.0 Mil.
Selling, General, & Admin. Expense(SGA) was $88.5 Mil.
Total Current Liabilities was $52.9 Mil.
Long-Term Debt & Capital Lease Obligation was $523.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(61.895 / 465.556) / (51.168 / 333.442)
=0.132949 / 0.153454
=0.8664

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(130.139 / 333.442) / (197.661 / 465.556)
=0.39029 / 0.42457
=0.9193

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (155.299 + 117.101) / 818.434) / (1 - (133.143 + 105.435) / 792.431)
=0.667169 / 0.698929
=0.9546

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=465.556 / 333.442
=1.3962

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(16.964 / (16.964 + 105.435)) / (29.948 / (29.948 + 117.101))
=0.138596 / 0.20366
=0.6805

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(94.339 / 465.556) / (88.506 / 333.442)
=0.202637 / 0.265431
=0.7634

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((306.119 + 59.255) / 818.434) / ((523.102 + 52.906) / 792.431)
=0.446431 / 0.726887
=0.6142

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(64.841 - -2.271 - 87.975) / 818.434
=-0.025491

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

KMG Chemicals has a M-score of -2.30 suggests that the company is unlikely to be a manipulator.


KMG Chemicals Beneish M-Score Related Terms

Thank you for viewing the detailed overview of KMG Chemicals's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


KMG Chemicals (KMG Chemicals) Business Description

Traded in Other Exchanges
N/A
Address
KMG Chemicals Inc manufactures and sells a variety of chemicals and chemical-based products. The firm organizes itself into two segments based on product type. The electronic chemicals segment, which generates the majority of revenue, sells chemicals primarily to manufacturers of semiconductors. The other chemicals segment sells industrial sealants and lubricants primarily to the oil and gas storage and distribution industry as well as wood treatment chemicals used primarily to treat utility poles and cross arms. The majority of revenue comes from the United States.
Executives
Hunter John C Iii director C/O PENFORD CORPORATION, 7094 S. REVERE PARKWAY, CENTENNIAL CO 80112-3932
Karen A. Twitchell director 9 COURTLANDT PLACE, HOUSTON TX 77006
Christopher T. Fraser director, officer: President and CEO 9555 WEST SAM HOUSTON PARKWAY SOUTH, SUITE 600, HOUSTON TX 77099
Margaret C Montana director 910 LOUISIANA STREET, HOUSTON TX 77002
George W Gilman director 710 N. POST OAK RD., SUITE 400, HOUSTON TX 77024
James Gentilcore director NINE HAMPSHIRE STREET, MANSFIELD MA 02048
Malinda G Passmore officer: VP and CFO 9555 W SAM HOUSTON PARKWAY S, SUITE 600, HOUSTON TX 77099
Stephen A Thorington director 700 MILAM, SUITE 3100, HOUSTON TX 77002
Gendell Jeffrey L Et Al other: Former 10% Owner 200 PARK AVENUE SUITE 3900, NEW YORK NY 10166

KMG Chemicals (KMG Chemicals) Headlines