GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Distribution » Foundation Building Materials Inc (NYSE:FBM) » Definitions » Beneish M-Score

Foundation Building Materials (Foundation Building Materials) Beneish M-Score : 0.00 (As of May. 03, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Foundation Building Materials Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Foundation Building Materials's Beneish M-Score or its related term are showing as below:

During the past 6 years, the highest Beneish M-Score of Foundation Building Materials was 0.00. The lowest was 0.00. And the median was 0.00.


Foundation Building Materials Beneish M-Score Historical Data

The historical data trend for Foundation Building Materials's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Foundation Building Materials Beneish M-Score Chart

Foundation Building Materials Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Beneish M-Score
Get a 7-Day Free Trial - -2.10 -2.71 -2.42 -2.90

Foundation Building Materials Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.82 -2.90 -2.92 -3.23 -3.18

Competitive Comparison of Foundation Building Materials's Beneish M-Score

For the Industrial Distribution subindustry, Foundation Building Materials's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Foundation Building Materials's Beneish M-Score Distribution in the Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Foundation Building Materials's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Foundation Building Materials's Beneish M-Score falls into.



Foundation Building Materials Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Foundation Building Materials for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8821+0.528 * 0.994+0.404 * 1.0181+0.892 * 0.9493+0.115 * 1.0518
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0275+4.679 * -0.126068-0.327 * 0.8991
=-3.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep20) TTM:Last Year (Sep19) TTM:
Total Receivables was $304 Mil.
Revenue was 521.261 + 486.09 + 524.258 + 514.841 = $2,046 Mil.
Gross Profit was 154.415 + 145.655 + 162.158 + 160.317 = $623 Mil.
Total Current Assets was $488 Mil.
Total Assets was $1,342 Mil.
Property, Plant and Equipment(Net PPE) was $275 Mil.
Depreciation, Depletion and Amortization(DDA) was $77 Mil.
Selling, General, & Admin. Expense(SGA) was $468 Mil.
Total Current Liabilities was $240 Mil.
Long-Term Debt & Capital Lease Obligation was $539 Mil.
Net Income was 11.801 + 9.857 + 14.376 + 9.382 = $45 Mil.
Non Operating Income was 0.436 + 0.547 + 7.534 + 0.447 = $9 Mil.
Cash Flow from Operations was 31.882 + 87.586 + 27.716 + 58.465 = $206 Mil.
Total Receivables was $363 Mil.
Revenue was 564.906 + 559.911 + 514.872 + 516.159 = $2,156 Mil.
Gross Profit was 171.795 + 171.537 + 152.96 + 155.618 = $652 Mil.
Total Current Assets was $563 Mil.
Total Assets was $1,447 Mil.
Property, Plant and Equipment(Net PPE) was $270 Mil.
Depreciation, Depletion and Amortization(DDA) was $81 Mil.
Selling, General, & Admin. Expense(SGA) was $480 Mil.
Total Current Liabilities was $269 Mil.
Long-Term Debt & Capital Lease Obligation was $665 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(304.28 / 2046.45) / (363.372 / 2155.848)
=0.148687 / 0.168552
=0.8821

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(651.91 / 2155.848) / (622.545 / 2046.45)
=0.302391 / 0.304207
=0.994

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (487.902 + 274.622) / 1342.113) / (1 - (562.641 + 270.431) / 1446.762)
=0.431848 / 0.424182
=1.0181

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2046.45 / 2155.848
=0.9493

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(81.408 / (81.408 + 270.431)) / (77.453 / (77.453 + 274.622))
=0.231379 / 0.21999
=1.0518

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(468.472 / 2046.45) / (480.311 / 2155.848)
=0.228919 / 0.222794
=1.0275

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((538.898 + 240.233) / 1342.113) / ((664.826 + 269.299) / 1446.762)
=0.580526 / 0.645666
=0.8991

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(45.416 - 8.964 - 205.649) / 1342.113
=-0.126068

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Foundation Building Materials has a M-score of -3.19 suggests that the company is unlikely to be a manipulator.


Foundation Building Materials Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Foundation Building Materials's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Foundation Building Materials (Foundation Building Materials) Business Description

Traded in Other Exchanges
N/A
Address
2520 Red Hill Avenue, Santa Ana, CA, USA, 92705
Foundation Building Materials Inc is a specialty distributor of wallboard and suspended ceiling systems in the United States and Canada. It operates through Specialty Building Products segments. Its Specialty Building Products segment distributes wallboard and accessories, metal framing, suspended ceiling systems, and other products, including stucco and EIFS, as well as tools, safety accessories, and fasteners. This segment serves non-residential, residential, and non-residential repair and remodel construction markets. Geographically, it derives maximum revenue from the United States and also has a presence in Canada.
Executives
Onur Demirkaya officer: Chief Accounting Officer 2520 RED HILL AVE SANTA ANA CA 92705
Barbara J Bitzer officer: CAO and Senior Controller FOUNDATION BUILDING MATERIALS, INC. 2741 WALNUT AVENUE, SUITE 200 TUSTIN CA 92780
James R Carpenter officer: VP Business Development 2741 WALNUT AVENUE SUITE 200 TUSTIN CA 92780
Peter Welly officer: Chief Operating Officer 2741 WALNUT AVENUE SUITE 200 TUSTIN CA 92780
Ruben Mendoza director, officer: President and CEO 2741 WALNUT AVENUE SUITE 200 TUSTIN CA 92780
John Gorey officer: CFO 2741 WALNUT AVENUE SUITE 200 TUSTIN CA 92780
Alan Kirby Thompson officer: SVP Sales & Marketing 2741 WALNUT AVENUE SUITE 200 TUSTIN CA 92780
James F Underhill director MRC GLOBAL INC., 2 HOUSTON CENTER, 909 FANNIN, SUITE 3100, HOUSTON TX 77010
Matthew J Espe director
Richard James Tilley officer: VP, Secretary, General Counsel 2741 WALNUT AVENUE SUITE 200 TUSTIN CA 92780
Fareed A Khan director USG CORPORATION, 125 SOUTH FRANKLIN STREET, CHICAGO IL 60606
Maureen Eugenia Harrell director 2520 RED HILL AVE SANTA ANA CA 92705
Lsf9 Cypress Parent 2 Llc 10 percent owner 2711 N. HASKELL AVE. STE. 1700 DALLAS TX 75204
John P Grayken 10 percent owner 2711 NORTH HASKELL AVENUE SUITE 1700 DALLAS TX 75204
Allison Navitskas director 511 E JOHN CARPENTER FREEWAY, IRVING TX 75062

Foundation Building Materials (Foundation Building Materials) Headlines