GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Omnova Solutions Inc (NYSE:OMN) » Definitions » Beneish M-Score

Omnova Solutions (Omnova Solutions) Beneish M-Score : 0.00 (As of May. 11, 2024)


View and export this data going back to 1999. Start your Free Trial

What is Omnova Solutions Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Omnova Solutions's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Omnova Solutions was 0.00. The lowest was 0.00. And the median was 0.00.


Omnova Solutions Beneish M-Score Historical Data

The historical data trend for Omnova Solutions's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Omnova Solutions Beneish M-Score Chart

Omnova Solutions Annual Data
Trend Nov10 Nov11 Nov12 Nov13 Nov14 Nov15 Nov16 Nov17 Nov18 Nov19
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.82 -2.96 -3.32 -2.39 -2.77

Omnova Solutions Quarterly Data
May15 Aug15 Nov15 Feb16 May16 Aug16 Nov16 Feb17 May17 Aug17 Nov17 Feb18 May18 Aug18 Nov18 Feb19 May19 Aug19 Nov19 Feb20
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.60 -2.42 -2.32 -2.77 -2.75

Competitive Comparison of Omnova Solutions's Beneish M-Score

For the Specialty Chemicals subindustry, Omnova Solutions's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Omnova Solutions's Beneish M-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Omnova Solutions's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Omnova Solutions's Beneish M-Score falls into.



Omnova Solutions Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Omnova Solutions for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8887+0.528 * 0.9887+0.404 * 0.9266+0.892 * 0.9511+0.115 * 1.0473
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0703+4.679 * -0.022908-0.327 * 1.0316
=-2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb20) TTM:Last Year (Feb19) TTM:
Total Receivables was $91.2 Mil.
Revenue was 155.6 + 169.2 + 192.4 + 205.7 = $722.9 Mil.
Gross Profit was 35.2 + 43.9 + 46.3 + 48.8 = $174.2 Mil.
Total Current Assets was $220.8 Mil.
Total Assets was $554.4 Mil.
Property, Plant and Equipment(Net PPE) was $219.1 Mil.
Depreciation, Depletion and Amortization(DDA) was $31.0 Mil.
Selling, General, & Admin. Expense(SGA) was $107.7 Mil.
Total Current Liabilities was $105.9 Mil.
Long-Term Debt & Capital Lease Obligation was $335.2 Mil.
Net Income was -3.9 + -23.7 + 0.3 + 5.6 = $-21.7 Mil.
Non Operating Income was -0.9 + -28.9 + -6.2 + 1.6 = $-34.4 Mil.
Cash Flow from Operations was -7.3 + 20.9 + 8.3 + 3.5 = $25.4 Mil.
Total Receivables was $107.9 Mil.
Revenue was 168.9 + 191.3 + 193.6 + 206.3 = $760.1 Mil.
Gross Profit was 36.9 + 43.5 + 49.1 + 51.6 = $181.1 Mil.
Total Current Assets was $243.7 Mil.
Total Assets was $581.0 Mil.
Property, Plant and Equipment(Net PPE) was $207.8 Mil.
Depreciation, Depletion and Amortization(DDA) was $31.0 Mil.
Selling, General, & Admin. Expense(SGA) was $105.8 Mil.
Total Current Liabilities was $131.1 Mil.
Long-Term Debt & Capital Lease Obligation was $317.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(91.2 / 722.9) / (107.9 / 760.1)
=0.126159 / 0.141955
=0.8887

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(181.1 / 760.1) / (174.2 / 722.9)
=0.238258 / 0.240974
=0.9887

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (220.8 + 219.1) / 554.4) / (1 - (243.7 + 207.8) / 581)
=0.20653 / 0.222892
=0.9266

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=722.9 / 760.1
=0.9511

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(31 / (31 + 207.8)) / (31 / (31 + 219.1))
=0.129816 / 0.12395
=1.0473

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(107.7 / 722.9) / (105.8 / 760.1)
=0.148983 / 0.139192
=1.0703

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((335.2 + 105.9) / 554.4) / ((317 + 131.1) / 581)
=0.795635 / 0.771256
=1.0316

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-21.7 - -34.4 - 25.4) / 554.4
=-0.022908

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Omnova Solutions has a M-score of -2.79 suggests that the company is unlikely to be a manipulator.


Omnova Solutions Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Omnova Solutions's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Omnova Solutions (Omnova Solutions) Business Description

Traded in Other Exchanges
N/A
Address
25435 Harvard Road, Beachwood, OH, USA, 44122-6201
Omnova Solutions Inc manufactures and sells a variety of chemicals and chemical-based products. The firm organizes itself into two segments based on the product type. Its performance materials segment, which sells latex, lubricants, plastics, and powders used in the production of paper and packaging materials, carpets, tires, cords, synthetic latex gloves, and rubber products. The specialty chemical segment sells vinyl acrylics, styrene, plastic pigments, and polyethylene resins used in the production of textiles, oil and gas, coatings, construction materials, and personal care products. It generates a majority of revenue from the Specialty Solutions segment. Geographically, the company's majority of revenue comes from the United States.
Executives
Anne P Noonan officer: President & CEO 25435 HARVARD RD, BEACHWOOD OH 44122
Allan R Rothwell director C/O COMPASS MINERALS, 9900 WEST 109TH STREET, SUITE 600, OVERLAND PARK KS 66210
James A Mitarotonda director 888 SEVENTH AVENUE 17TH FL, NEW YORK NY 10019
Joseph M Gingo director 3550 WEST MARKET STREET, AKRON OH 44333
Michael J Merriman director C/O RC2 CORPORATION, 1111 WEST 22ND STREET, SUITE 320, OAK BROOK IL 60523
David J Dantoni director C/O COMPASS MINERALS, 9900 WEST 109TH STREET, SUITE 600, OVERLAND PARK KS 66210
Janet Plaut Giesselman director 25435 HARVARD RD., BEACHWOOD OH 44122
Larry B Porcellato director ICI PAINTS, 15885 SPRAGUE ROAD, CLEVELAND OH 44136
Paul F Desantis officer: SVP, CFO; Treasurer 25435 HARVARD RD, BEACHWOOD OH 44122-6201
Donald B. Mcmillan officer: Chief Accounting Officer 25435 HARVARD RD, BEACHWOOD OH 44122
Robert A Stefanko director 3550 W MARKET ST, AKRON OH 44333
Edward P Campbell director C/O KEYCORP, 127 PUBLIC SQUARE, CLEVELAND OH 44114
David A. Daberko director C/O MARATHON PETROLEUM CORPORATION, 539 S. MAIN STREET, FINDLAY OH 45840
Gregory T Troy officer: Senior VP Human Resources C/O KAMAN CORPORATION, PO BOX 1, BLOOMFIELD CT 06002