GURUFOCUS.COM » STOCK LIST » Technology » Software » Anaplan Inc (NYSE:PLAN) » Definitions » Beneish M-Score

Anaplan (Anaplan) Beneish M-Score : 0.00 (As of May. 10, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Anaplan Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Anaplan's Beneish M-Score or its related term are showing as below:

During the past 7 years, the highest Beneish M-Score of Anaplan was 0.00. The lowest was 0.00. And the median was 0.00.


Anaplan Beneish M-Score Historical Data

The historical data trend for Anaplan's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Anaplan Beneish M-Score Chart

Anaplan Annual Data
Trend Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22
Beneish M-Score
Get a 7-Day Free Trial - - -2.81 -3.17 -3.16

Anaplan Quarterly Data
Jan17 Oct17 Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.54 -3.37 -3.55 -3.16 -3.32

Competitive Comparison of Anaplan's Beneish M-Score

For the Software - Infrastructure subindustry, Anaplan's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Anaplan's Beneish M-Score Distribution in the Software Industry

For the Software industry and Technology sector, Anaplan's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Anaplan's Beneish M-Score falls into.



Anaplan Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Anaplan for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9514+0.528 * 1.0304+0.404 * 1.1861+0.892 * 1.333+0.115 * 0.9417
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9276+4.679 * -0.247416-0.327 * 1.0964
=-3.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr22) TTM:Last Year (Apr21) TTM:
Total Receivables was $132.7 Mil.
Revenue was 169.159 + 162.679 + 155.348 + 144.324 = $631.5 Mil.
Gross Profit was 122.596 + 117.525 + 113.209 + 108.097 = $461.4 Mil.
Total Current Assets was $522.0 Mil.
Total Assets was $776.0 Mil.
Property, Plant and Equipment(Net PPE) was $92.0 Mil.
Depreciation, Depletion and Amortization(DDA) was $28.7 Mil.
Selling, General, & Admin. Expense(SGA) was $508.6 Mil.
Total Current Liabilities was $484.7 Mil.
Long-Term Debt & Capital Lease Obligation was $23.6 Mil.
Net Income was -57.86 + -60.009 + -40.978 + -51.121 = $-210.0 Mil.
Non Operating Income was 2.566 + -3.28 + -0.368 + -2.375 = $-3.5 Mil.
Cash Flow from Operations was 14.369 + -17.17 + 5.56 + -17.282 = $-14.5 Mil.
Total Receivables was $104.6 Mil.
Revenue was 129.825 + 122.525 + 114.875 + 106.511 = $473.7 Mil.
Gross Profit was 97.004 + 93.103 + 85.5 + 81.069 = $356.7 Mil.
Total Current Assets was $496.2 Mil.
Total Assets was $714.5 Mil.
Property, Plant and Equipment(Net PPE) was $92.6 Mil.
Depreciation, Depletion and Amortization(DDA) was $26.7 Mil.
Selling, General, & Admin. Expense(SGA) was $411.3 Mil.
Total Current Liabilities was $393.7 Mil.
Long-Term Debt & Capital Lease Obligation was $33.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(132.657 / 631.51) / (104.6 / 473.736)
=0.210063 / 0.220798
=0.9514

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(356.676 / 473.736) / (461.427 / 631.51)
=0.7529 / 0.730673
=1.0304

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (521.964 + 91.994) / 775.972) / (1 - (496.156 + 92.571) / 714.501)
=0.208788 / 0.176031
=1.1861

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=631.51 / 473.736
=1.333

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(26.731 / (26.731 + 92.571)) / (28.722 / (28.722 + 91.994))
=0.224062 / 0.23793
=0.9417

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(508.616 / 631.51) / (411.345 / 473.736)
=0.805397 / 0.8683
=0.9276

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((23.628 + 484.692) / 775.972) / ((33.152 + 393.738) / 714.501)
=0.655075 / 0.597466
=1.0964

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-209.968 - -3.457 - -14.523) / 775.972
=-0.247416

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Anaplan has a M-score of -3.32 suggests that the company is unlikely to be a manipulator.


Anaplan Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Anaplan's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Anaplan (Anaplan) Business Description

Traded in Other Exchanges
N/A
Address
50 Hawthorne Street, San Francisco, CA, USA, 94105
Anaplan Inc is a United states-based business performance management company. It offers cloud-based business planning and performance management platform based on a single hub where business users can create and use models. Anaplan provides solutions for finance, sales, supply chain, HR & workforce, and marketing. The company also provides professional services, including consulting, implementation, and training. Its geographical segments are the Americas; Europe, the Middle East, and Africa; and Asia-Pacific.
Executives
Brooke E. Major-reid director C/O ANAPLAN, INC. 50 HAWTHORNE STREET SAN FRANCISCO CA 94105
Yvonne Wassenaar director C/O FORRESTER RESEARCH, INC., 60 ACORN PARK DRIVE, CAMBRIDGE MA 02140
Allan Leinwand director C/O MARIN SOFTWARE INCORPORATED, 123 MISSION STREET, 25TH FLOOR, SAN FRANCISCO CA 94105
Ana G. Pinczuk officer: Chief Development Officer 5725 DELPHI DRIVE, TROY MI 48098
Vikas D Mehta officer: Chief Financial Officer 50 HAWTHORNE STREET SAN FRANCISCO CA 94105
William Schuh officer: Chief Revenue Officer 50 HAWTHORNE STREET SAN FRANCISCO CA 94105
Frank Calderoni director, 10 percent owner, officer: President and CEO 100 EAST DAVIE STREET, RALEIGH NC 27601
Gagan Dhingra officer: See remarks 50 HAWTHORNE ST, SAN FRANCISCO CA 94105
Sandesh Kaveripatnam director 50 HAWTHORNE STREET SAN FRANCISCO CA 94107
Morton David H Jr officer: Chief Financial Officer SEAGATE TECHNOLOGY, 920 DISC DRIVE, SCOTTS VALLEY CA 95066
Rob Ward director 245 LYTTON AVENUE, SUITE 350, PALO ALTO CA 94301
Chung David Ying Xian officer: See Remarks 50 HAWTHORNE STREET SAN FRANCISCO CA 94107
Ravi Mohan director, 10 percent owner C/O SHASTA VENTURES 2440 SAND HILL ROAD, SUITE 300 MENLO PARK CA 94025
Robert E Beauchamp director 2101 CITYWEST BLVD, HOUSTON TX 77042-2827
Susan L Bostrom director

Anaplan (Anaplan) Headlines

From GuruFocus

GLAZER CAPITAL, LLC Buys 4, Sells 1 in 1st Quarter

By GuruFocus Research GuruFocus Editor 05-19-2022

Anaplan and Thoma Bravo Announce Amended Merger Agreement

By Business Wire Business Wire 06-06-2022