GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Boingo Wireless Inc (NAS:WIFI) » Definitions » WACC %

Boingo Wireless (Boingo Wireless) WACC % :8.49% (As of May. 12, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Boingo Wireless WACC %?

As of today (2024-05-12), Boingo Wireless's weighted average cost of capital is 8.49%%. Boingo Wireless's ROIC % is 0.00% (calculated using TTM income statement data). Boingo Wireless earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Boingo Wireless WACC % Historical Data

The historical data trend for Boingo Wireless's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Boingo Wireless WACC % Chart

Boingo Wireless Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 4.69 10.51 8.30 8.39

Boingo Wireless Quarterly Data
Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.83 6.69 6.33 8.39 9.60

Competitive Comparison of Boingo Wireless's WACC %

For the Telecom Services subindustry, Boingo Wireless's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boingo Wireless's WACC % Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Boingo Wireless's WACC % distribution charts can be found below:

* The bar in red indicates where Boingo Wireless's WACC % falls into.



Boingo Wireless WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Boingo Wireless's market capitalization (E) is $626.067 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2021, Boingo Wireless's latest one-year quarterly average Book Value of Debt (D) is $234.7342 Mil.
a) weight of equity = E / (E + D) = 626.067 / (626.067 + 234.7342) = 0.7273
b) weight of debt = D / (E + D) = 234.7342 / (626.067 + 234.7342) = 0.2727

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.5%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Boingo Wireless's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.5% + 1 * 6% = 10.5%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2021, Boingo Wireless's interest expense (positive number) was $7.314 Mil. Its total Book Value of Debt (D) is $234.7342 Mil.
Cost of Debt = 7.314 / 234.7342 = 3.1159%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.231 / -19.42 = -1.19%, which is less than 0%. Therefore it's set to 0%.

Boingo Wireless's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.7273*10.5%+0.2727*3.1159%*(1 - 0%)
=8.49%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Boingo Wireless  (NAS:WIFI) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Boingo Wireless's weighted average cost of capital is 8.49%%. Boingo Wireless's ROIC % is 0.00% (calculated using TTM income statement data). Boingo Wireless earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Boingo Wireless (Boingo Wireless) Business Description

Traded in Other Exchanges
N/A
Address
10960 Wilshire Boulevard, 23rd Floor, Los Angeles, CA, USA, 90024
Boingo Wireless Inc is a provider of wireless connectivity solutions for smartphones, tablets, laptops, wearables and other wireless-enabled consumer devices. It acquires long-term wireless rights at large venues like airports, transportation hubs, stadiums, arenas, military bases, universities, convention centers, and office campuses; build high-quality wireless networks such as distributed antenna systems ("DAS"), Wi-Fi, and small cells at those venues; and monetize the wireless networks through several products and services. Boingo generates most of its revenue from distributed antenna systems ("DAS").
Executives
Derek Peterson officer: Chief Technology Officer C/O BOINGO WIRELESS, INC. 10960 WILSHIRE BLVD. SUITE 800 LOS ANGELES CA 90024
Doug Lodder officer: SVP, Business Development 10960 WILSHIRE BLVD. 23RD FLOOR LOS ANGELES CA 90024
Dawn Callahan officer: Chief Marketing Officer C/O BOINGO WIRELESS, INC. 10960 WILSHIRE BLVD.SUITE 800 LOS ANGELES CA 90024
Peter Hovenier officer: Chief Financial Officer 10960 WILSHIRE BLVD SUITE 800 LOS ANGELES CA 90024
Roy H Chestnutt director 1095 AVENUE OF THE AMERICAS, 8TH FLOOR, NEW YORK NY 10036
Chuck Davis director C/O BOINGO WIRELESS, INC. 10960 WILSHIRE BLVD. SUITE 800 LOS ANGELES CA 90024
David Hagan director 10960 WILSHIRE BLVD SUITE 800 LOS ANGELES CA 90024
Michele Vion Choka director 4140 DUBLIN BLVD, SUITE 400, DUBLIN CA 94568
Kathy Misunas director
Maury Austin director 955 EAST ARQUES AVENUE, SUNNYVALE CA 94085-4521
Lance Rosenzweig director 3525 PIEDMONT RD., NE, BUILDING 6, SUITE 700, ATLANTA GA 30305
Michael Finley director, officer: Chief Executive Officer 4401 WILSHIRE BLVD., SUITE 200 LOS ANGELES CA 90010
Terrell B Jones director
Tom Tracey officer: Senior VP of Operations C/O BOINGO WIRELESS, INC. 10960 WILSHIRE BLVD. SUITE 800 LOS ANGELES CA 90024
Charles Boesenberg director 4140 DUBLIN BLVD SUITE 400 DUBLIN CA 94568