GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » Rhino Resource Partners LP (OTCPK:RHNO) » Definitions » WACC %

Rhino Resource Partners LP (Rhino Resource Partners LP) WACC % :19.22% (As of May. 13, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Rhino Resource Partners LP WACC %?

As of today (2024-05-13), Rhino Resource Partners LP's weighted average cost of capital is 19.22%%. Rhino Resource Partners LP's ROIC % is 0.00% (calculated using TTM income statement data). Rhino Resource Partners LP earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Rhino Resource Partners LP WACC % Historical Data

The historical data trend for Rhino Resource Partners LP's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rhino Resource Partners LP WACC % Chart

Rhino Resource Partners LP Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.57 2.49 1.63 20.36 20.19

Rhino Resource Partners LP Quarterly Data
Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.61 18.94 13.84 20.19 20.48

Competitive Comparison of Rhino Resource Partners LP's WACC %

For the Thermal Coal subindustry, Rhino Resource Partners LP's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rhino Resource Partners LP's WACC % Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Rhino Resource Partners LP's WACC % distribution charts can be found below:

* The bar in red indicates where Rhino Resource Partners LP's WACC % falls into.



Rhino Resource Partners LP WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Rhino Resource Partners LP's market capitalization (E) is $0.128 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2020, Rhino Resource Partners LP's latest one-year quarterly average Book Value of Debt (D) is $42.7408 Mil.
a) weight of equity = E / (E + D) = 0.128 / (0.128 + 42.7408) = 0.003
b) weight of debt = D / (E + D) = 42.7408 / (0.128 + 42.7408) = 0.997

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.475%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Rhino Resource Partners LP's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.475% + 1 * 6% = 10.475%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2020, Rhino Resource Partners LP's interest expense (positive number) was $8.225 Mil. Its total Book Value of Debt (D) is $42.7408 Mil.
Cost of Debt = 8.225 / 42.7408 = 19.2439%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -56.55 = 0%.

Rhino Resource Partners LP's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.003*10.475%+0.997*19.2439%*(1 - 0%)
=19.22%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Rhino Resource Partners LP  (OTCPK:RHNO) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Rhino Resource Partners LP's weighted average cost of capital is 19.22%%. Rhino Resource Partners LP's ROIC % is 0.00% (calculated using TTM income statement data). Rhino Resource Partners LP earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Rhino Resource Partners LP (Rhino Resource Partners LP) Business Description

Traded in Other Exchanges
N/A
Address
424 Lewis Hargett Circle, Suite 250, Lexington, KY, USA, 40503
Rhino Resource Partners LP is a diversified energy company based in the United States. It focuses on coal and energy-related assets and activities, including energy infrastructure investments. It produces and markets coal from surface and underground mines in Kentucky, West Virginia, Ohio and Utah. The company has three business segments: Central Appalachia which is the key revenue driver, Northern Appalachia, Rhino Western, and others.
Executives
William L Tuorto director, officer: Executive Chairman 56 BROAD STREET SUITE 2 CHARLESTON SC 29412
Royal Energy Resources, Inc. 10 percent owner 56 BROAD STREET SUITE 2 CHARLESTON SC 29401
Brian Hughs director 203 SOUTH 3RD ST. CANANDIAN TX 79014
Lazaros Nikeas director 424 LEWIS HARGETT CIRCLE, LEXINGTON KY 40503
David Hanig director 424 LEWIS HARGETT CIRCLE SUITE 250 LEXINGTON KY 40503
Richard A Boone director, officer: President & CEO CAM HOLDINGS LLC 265 HAMBLEY BOULEVARD PIKEVILLE KY 41501
Douglas Carroll Holsted director 3350 AMERICANA TERRACE SUITE 215 BOISE ID 83706
Michael R Thompson director 1546 WEST STAFFORD DRIVE EAGLE ID 83616
Ronald Phillips director DKR CAPITAL PARTNERS LP 1281 EAST MAIN STREET STAMFORD CT 06902
Bryan H Lawrence director C/O CROSSTEX ENERGY HOLDINGS INC, 2501 CEDAR SPRINGS STE 600, DALLAS TX 75201
Weston Energy Llc 10 percent owner 410 PARK AVENUE, 19TH FLOOR NEW YORK NY 10022
Rhino Resource Partners Holdings Llc 10 percent owner 410 PARK AVENUE, 19TH FLOOR NEW YORK NY 10022
Wendell Scott Morris officer: VP and CFO 424 LEWIS HARGETT CIRCLE, SUITE 250 LEXINGTON KY 40503
Ian Ganzer director 304 WAITMAN ST MORGANTOWN WV 26501
Charles E Davidson 10 percent owner C/O WEXFORD CAPITAL LP, 777 SOUTH FLAGLER DRIVE, SUITE 602, WEST PALM BEACH FL 33401