GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » American DG Energy Inc (AMEX:ADGE) » Definitions » Altman Z-Score

American DG Energy (American DG Energy) Altman Z-Score : 2.43 (As of Apr. 26, 2024)


View and export this data going back to 2007. Start your Free Trial

What is American DG Energy Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

American DG Energy has a Altman Z-Score of 2.43, indicating it is in Grey Zones. This implies that American DG Energy is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for American DG Energy's Altman Z-Score or its related term are showing as below:


American DG Energy Altman Z-Score Historical Data

The historical data trend for American DG Energy's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

American DG Energy Altman Z-Score Chart

American DG Energy Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.09 1.15 -0.35 -1.21 2.33

American DG Energy Quarterly Data
Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.34 -0.67 0.33 2.33 2.27

Competitive Comparison of American DG Energy's Altman Z-Score

For the Specialty Industrial Machinery subindustry, American DG Energy's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


American DG Energy's Altman Z-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, American DG Energy's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where American DG Energy's Altman Z-Score falls into.



American DG Energy Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

American DG Energy's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0747+1.4*-2.2681+3.3*0.0106+0.6*8.5091+1.0*0.377
=2.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2017:
Total Assets was $18.53 Mil.
Total Current Assets was $2.46 Mil.
Total Current Liabilities was $1.08 Mil.
Retained Earnings was $-42.03 Mil.
Pre-Tax Income was -0.545 + -2.311 + -0.208 + 2.502 = $-0.56 Mil.
Interest Expense was -0.013 + -0.303 + -0.178 + -0.265 = $-0.76 Mil.
Revenue was 1.718 + 1.575 + 1.581 + 2.112 = $6.99 Mil.
Market Cap (Today) was $16.38 Mil.
Total Liabilities was $1.93 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2.46 - 1.075)/18.529
=0.0747

X2=Retained Earnings/Total Assets
=-42.025/18.529
=-2.2681

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-0.562 - -0.759)/18.529
=0.0106

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=16.380/1.925
=8.5091

X5=Revenue/Total Assets
=6.986/18.529
=0.377

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

American DG Energy has a Altman Z-Score of 2.43 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


American DG Energy  (AMEX:ADGE) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


American DG Energy Altman Z-Score Related Terms

Thank you for viewing the detailed overview of American DG Energy's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


American DG Energy (American DG Energy) Business Description

Traded in Other Exchanges
N/A
Address
American DG Energy Inc is a Delaware corporation was incorporated on July 24, 2001. The Company installs, owns, operates and maintains complete DG systems, or energy systems, and other complementary systems at customer sites and sells electricity, hot water, heat and cooling energy under long-term contracts at prices guaranteed to the customer to be below conventional utility rates. As of December 31, 2013, the Company had installed 109 energy systems. The energy systems are generally owned by the Company and are installed in its customers' buildings. Each month the Company obtains readings from energy meters to determine the amount of energy produced for each customer. Its business is selling energy in the form of electricity, heat, hot water and cooling to its customers under long-term sales agreements. In the United Kingdom, it competes with Cogenco Limited, a subsidiary of Dalkia PLC, an alternative energy company with customers in the 50-500 kW range, ENER-G Holdings plc and Jenbacher, a subsidiary of General Electric Company. Other companies in the same market are Clarke Energy Ltd, EC Power Systems and Baxi-SenerTec UK. In Belgium, CHP equipment manufacturers are non-Belgian companies, including CogenGreen S.A., Capstone Turbine Corporation and Cummins Power Generation Inc., which are its primary competitors in the 50-500 kW range. In Spain, it competes with Baxi-SenerTec UK, MicroPower Europe, Guascor Power, Cummins Power Generation Inc., Icogen SA and Pasch y Cia SA. Icogen SA, based in Barcelona, is a Spanish supplier for systems below 500 kW. The Company is subject to extensive government regulation.
Executives
John W Rowe director
John Hatsopoulos director, officer: Co-Chief Executive Officer 85 FIRST AVENUE, WALTHAM MA 02451
Christine M Klaskin director 3 FORBES ROAD, LEXINGTON MA 02421
Locke M. Benjamin officer: Co-CEO 45 FIRST AVE, WALTHAM MA 02451
Deanna M Petersen director 45 FIRST AVENUE, WALTHAM MA 02451
Bonnie Jean Brown officer: CFO, Treasurer, and Secretary 97 FIFTY ACRE WAY, CARLISLE MA 01741
Charlest Maxwell director 6100 NORTH WESTERN AVE, OKLAHOMA CITY OK 73118
George N Hatsopoulos director, 10 percent owner BNN CORP, 150 CAMBRIDGEPARK DRIVE, CAMBRIDGE MA 02140
Earl R Lewis director C/O NXSTAGE MEDICAL INC. (NXTM), 439 SOUTH UNION STREET, 5TH FLOOR, LAWRENCE MA 01843
Alan D Weinstein director 45 FIRST AVENUE WALTHAM MA 02451

American DG Energy (American DG Energy) Headlines

From GuruFocus

American DG Energy Insider Buys 69,560 Shares of Company

By Jennifer Chiou Jennifer Chiou 10-14-2015