GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » DryShips Inc (NAS:DRYS) » Definitions » Altman Z-Score

DryShips (DryShips) Altman Z-Score : -3.45 (As of May. 05, 2024)


View and export this data going back to 2005. Start your Free Trial

What is DryShips Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

DryShips has a Altman Z-Score of -3.45, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for DryShips's Altman Z-Score or its related term are showing as below:


DryShips Altman Z-Score Historical Data

The historical data trend for DryShips's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DryShips Altman Z-Score Chart

DryShips Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.28 -13.77 -25.17 -4.01 -3.35

DryShips Quarterly Data
Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.16 1.65 -3.35 -3.54 -3.62

Competitive Comparison of DryShips's Altman Z-Score

For the Marine Shipping subindustry, DryShips's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DryShips's Altman Z-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, DryShips's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where DryShips's Altman Z-Score falls into.



DryShips Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

DryShips's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0731+1.4*-3.1465+3.3*0.0237+0.6*1.0295+1.0*0.171
=-3.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2019:
Total Assets was $1,066.7 Mil.
Total Current Assets was $166.5 Mil.
Total Current Liabilities was $88.6 Mil.
Retained Earnings was $-3,356.3 Mil.
Pre-Tax Income was -12.652 + 1.452 + 5.834 + 11.603 = $6.2 Mil.
Interest Expense was -4.729 + -4.461 + -5.021 + -4.795 = $-19.0 Mil.
Revenue was 40.495 + 43.08 + 49.262 + 49.562 = $182.4 Mil.
Market Cap (Today) was $455.3 Mil.
Total Liabilities was $442.2 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(166.506 - 88.576)/1066.667
=0.0731

X2=Retained Earnings/Total Assets
=-3356.295/1066.667
=-3.1465

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(6.237 - -19.006)/1066.667
=0.0237

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=455.290/442.245
=1.0295

X5=Revenue/Total Assets
=182.399/1066.667
=0.171

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

DryShips has a Altman Z-Score of -3.45 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


DryShips  (NAS:DRYS) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


DryShips Altman Z-Score Related Terms

Thank you for viewing the detailed overview of DryShips's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


DryShips (DryShips) Business Description

Traded in Other Exchanges
N/A
Address
c/o Dryships Management Services Inc, 109 Kifissias Avenue and Sina Street, Marousi, Athens, GRC, 151 24
DryShips Inc is engaged in the shipping industry in the United States. The company operates as a provider of dry bulk commodities transportation services for the steel, electric utility, construction and agri-food industries. It operates through the dry bulk carrier and offshore support services divisions. Through this division, it operates as a provider of offshore support services to the offshore energy industry. The company owns a fleet of Panamax dry bulk vessels, Newcastlemax dry bulk vessels, Aframax tankers and gas carriers.

DryShips (DryShips) Headlines

From GuruFocus

DryShips Inc. Announces Filing of 2017 Annual Report on Form 20-F

By Marketwired Marketwired 04-05-2018

DryShips Inc. Announces Fleet Update

By Marketwired Marketwired 07-10-2018

Should Investors Expect an Improvement at DryShips?

By insight solutions insight solutions 03-04-2015

DryShips Inc. Announces Agreement to Acquire Two Vessels

By Marketwired Marketwired 05-29-2018

Can DryShips Make a Comeback?

By insight solutions insight solutions 04-16-2015

DryShips Inc. Announces Receipt of Acquisition Proposal

By Marketwired Marketwired 06-13-2019

Incorporating Technical Analysis Into Value Investing

By Rupert Hargreaves Rupert Hargreaves 11-09-2017

DryShips Inc. Announces Fourth Quarter 2018 Results Release Date

By Marketwired Marketwired 02-28-2019