GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » FTS International Inc (AMEX:FTSI) » Definitions » Altman Z-Score

FTS International (FTS International) Altman Z-Score : 3.85 (As of Apr. 25, 2024)


View and export this data going back to 2018. Start your Free Trial

What is FTS International Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

FTS International has a Altman Z-Score of 3.85, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for FTS International's Altman Z-Score or its related term are showing as below:


FTS International Altman Z-Score Historical Data

The historical data trend for FTS International's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

FTS International Altman Z-Score Chart

FTS International Annual Data
Trend Dec08 Dec09 Dec10 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only -13.19 -4.31 -3.48 -7.98 3.29

FTS International Quarterly Data
Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -13.50 3.29 3.33 4.55 3.65

Competitive Comparison of FTS International's Altman Z-Score

For the Oil & Gas Equipment & Services subindustry, FTS International's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FTS International's Altman Z-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, FTS International's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where FTS International's Altman Z-Score falls into.



FTS International Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

FTS International's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.3426+1.4*-0.1043+3.3*-0.0619+0.6*4.8506+1.0*0.8821
=3.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2021:
Total Assets was $324.9 Mil.
Total Current Assets was $184.2 Mil.
Total Current Liabilities was $72.9 Mil.
Retained Earnings was $-33.9 Mil.
Pre-Tax Income was -9.9 + -2.5 + -7.9 + 0 = $-20.3 Mil.
Interest Expense was 0 + -0.1 + -0.1 + 0 = $-0.2 Mil.
Revenue was 90.9 + 99.8 + 95.9 + 0 = $286.6 Mil.
Market Cap (Today) was $372.5 Mil.
Total Liabilities was $76.8 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(184.2 - 72.9)/324.9
=0.3426

X2=Retained Earnings/Total Assets
=-33.9/324.9
=-0.1043

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-20.3 - -0.2)/324.9
=-0.0619

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=372.525/76.8
=4.8506

X5=Revenue/Total Assets
=286.6/324.9
=0.8821

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

FTS International has a Altman Z-Score of 3.85 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


FTS International  (AMEX:FTSI) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


FTS International Altman Z-Score Related Terms

Thank you for viewing the detailed overview of FTS International's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


FTS International (FTS International) Business Description

Traded in Other Exchanges
N/A
Address
777 Main Street, Suite 2900, Fort Worth, TX, USA, 76102
FTS International Inc is operates in the energy sector of United States. It caters to the oil and gas industry as one of the largest providers of hydraulic fracturing services in North America. The objective of hydraulic fracturing is to enhance hydrocarbon flow in oil and natural gas wells, thereby increasing the amount of hydrocarbons recovered. The company also has significant maintenance and repair capabilities, and it manufactures replacement parts to support its operations and enhance its asset utilization.
Executives
Jared Vitemb officer: SVP, Gen Cnsl & Chf Compl Ofcr 777 MAIN STREET, SUITE 2906, FORT WORTH TX 76102
Michael J Doss director, officer: Chief Executive Officer 777 MAIN STREET, SUITE 2900 FORT WORTH TX 76102
Buddy Petersen officer: Chief Operating Officer 777 MAIN STREET, SUITE 2900 FORT WORTH TX 76102
Lance D. Turner officer: CFO and Treasurer 777 MAIN STREET, SUITE 2900, FORT WORTH TX 76102
Karen D. Thornton officer: Chief Administrative Officer 777 MAIN STREET, SUITE 2900 FORT WORTH TX 76102
Temasek Holdings (private) Ltd 10 percent owner 60B ORCHARD ROAD #06-18 TOWER 2, THE ATRIUM@ORCHARD, SINGAPORE U0 238891
Eugene I Davis director 8540 GANDER CREEK DRIVE, MIAMISBURG OH 45342
Derek Gipson director 777 MAIN STREET SUITE 2900 FORT WORTH TX 76102
Robert Kelly Owen director 777 MAIN STREET SUITE 2900 FORT WORTH TX 76102
Thrc Holdings, Lp 10 percent owner 17018 INTERSTATE 20, CISCO TX 76437
Christopher Robert Sayer director FIS INTERNATIONAL, INC. 777 MAIN STREET, SUITE 2900 FORTH WORTH TX 76102
Thrc Management, Llc 10 percent owner 17018 INTERSTATE 20, CISCO TX 76437
Staci Wilks 10 percent owner 17018 INTERSTATE 20, CISCO TX 76437
Dan H. Wilks 10 percent owner 17018 INTERSTATE 20, CISCO TX 76437
Glendon Capital Management Lp director, 10 percent owner 2425 OLYMPIC BLVD, SUITE 500E, SANTA MONICA CA 90404

FTS International (FTS International) Headlines

From GuruFocus