GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Granite Falls Energy LLC (OTCPK:GFGY) » Definitions » Altman Z-Score

Granite Falls Energy LLC (Granite Falls Energy LLC) Altman Z-Score : 5.48 (As of Apr. 26, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Granite Falls Energy LLC Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Granite Falls Energy LLC has a Altman Z-Score of 5.48, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Granite Falls Energy LLC's Altman Z-Score or its related term are showing as below:


Granite Falls Energy LLC Altman Z-Score Historical Data

The historical data trend for Granite Falls Energy LLC's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Granite Falls Energy LLC Altman Z-Score Chart

Granite Falls Energy LLC Annual Data
Trend Oct12 Oct13 Oct14 Oct15 Oct16 Oct17 Oct18 Oct19 Oct20 Oct21
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.70 5.13 3.62 1.46 3.34

Granite Falls Energy LLC Quarterly Data
Oct17 Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.28 3.34 4.55 4.72 5.30

Competitive Comparison of Granite Falls Energy LLC's Altman Z-Score

For the Oil & Gas Refining & Marketing subindustry, Granite Falls Energy LLC's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Granite Falls Energy LLC's Altman Z-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Granite Falls Energy LLC's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Granite Falls Energy LLC's Altman Z-Score falls into.



Granite Falls Energy LLC Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Granite Falls Energy LLC's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2675+1.4*0+3.3*0.4348+0.6*1.8263+1.0*2.6281
=5.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jul. 2022:
Total Assets was $156.0 Mil.
Total Current Assets was $78.2 Mil.
Total Current Liabilities was $36.4 Mil.
Retained Earnings was $0.0 Mil.
Pre-Tax Income was 20.589 + 7.924 + 25.032 + 12.99 = $66.5 Mil.
Interest Expense was -0.372 + -0.319 + -0.367 + -0.236 = $-1.3 Mil.
Revenue was 103.752 + 99.505 + 109.779 + 96.918 = $410.0 Mil.
Market Cap (Today) was $104.1 Mil.
Total Liabilities was $57.0 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(78.157 - 36.437)/155.988
=0.2675

X2=Retained Earnings/Total Assets
=0/155.988
=0

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(66.535 - -1.294)/155.988
=0.4348

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=104.060/56.979
=1.8263

X5=Revenue/Total Assets
=409.954/155.988
=2.6281

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Granite Falls Energy LLC has a Altman Z-Score of 5.48 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Granite Falls Energy LLC  (OTCPK:GFGY) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Granite Falls Energy LLC Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Granite Falls Energy LLC's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Granite Falls Energy LLC (Granite Falls Energy LLC) Business Description

Traded in Other Exchanges
N/A
Address
15045 Highway 23 SE, P.O. Box 216, Granite Falls, MN, USA, 56241
Granite Falls Energy LLC is engaged in the production and sale of ethanol and its co-products, including wet, modified wet and dried distillers' grains, corn oil and corn syrup. The company's principal products include Ethanol, Distillers Grains, and Corn Oil. Its production operations are carried out at a plant located in Granite Falls, Minnesota and Heron Lake Bioenergy ethanol plant near Heron Lake, Minnesota. It also operates a natural gas pipeline. Geographically business activity of the group is functioned primarily through the United States and generates income from the sale of Ethanol products.
Executives
David A Forkrud director 314 HIBBARD AVE, PO BOX 235, BELVIEW MN 56214
Fagen Holdings, Inc. 10 percent owner 501 W HIGHWAY 212, GRANITE FALLS MN 56241
Robin William Spaude director 15045 HWY 23 SE, PO BOX 216, GRANITE FALLS MN 56241
Sherry Jean Larson director 15045 HWY 23 SE, GRANITE FALLS MN 56251
Michael Gerald Lund director 15045 HWY 23 SE, GRANITE FALLS MN 56241
Bruce G Lavigne director 15045 HWY 23 SE, GRANITE FALLS MN 56241
Kenton Johnson director 5347 270TH AVENUE, GRANITE FALLS MN 56241
Leslie Kenneth Bergquist director 141 SKYLINE DRIVE, GRANITE FALLS MN 56241
Steve A Christensen officer: CEO 15045 HIGHWAY 23 SE, PO BOX 216, GRANITE FALLS MN 56241
Marten Gerald Goulet director 3131 COUNTY ROAD 112, INTERNATIONAL FALLS MN 56649
Kenneth Lee Berg director, officer: Vice Chairman 2257 410TH STREET, CLARKFIELD MN 56223
Dennis Clifford Wagner director 3581 TOWN ROAD 45, SOUTH INTERNATIONAL FALLS MN 56679
Dean Jerome Buesing director 5027 HWY 67, GRANITE FALLS MN 56241
Roland J Fagen 10 percent owner 501 WEST HIGHWAY 212, P.O. BOX 159, GRANITE FALLS MN 56241
Glacial Lakes Energy, Llc 10 percent owner 301 20TH AVE. SE, P.O. BOX 933, WATERTOWN SD 57201-5922

Granite Falls Energy LLC (Granite Falls Energy LLC) Headlines

No Headlines