GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Marijuana Company of America Inc (OTCPK:MCOA) » Definitions » Altman Z-Score

Marijuana Company of America (Marijuana Company of America) Altman Z-Score : -53.37 (As of May. 16, 2024)


View and export this data going back to . Start your Free Trial

What is Marijuana Company of America Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Marijuana Company of America has a Altman Z-Score of -53.37, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Marijuana Company of America's Altman Z-Score or its related term are showing as below:


Marijuana Company of America Altman Z-Score Historical Data

The historical data trend for Marijuana Company of America's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marijuana Company of America Altman Z-Score Chart

Marijuana Company of America Annual Data
Trend Dec00 Dec01 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Altman Z-Score
Get a 7-Day Free Trial -142.38 -42.61 -146.46 -74.55 -19.37

Marijuana Company of America Quarterly Data
Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -26.15 -19.37 -19.46 -29.77 -53.23

Competitive Comparison of Marijuana Company of America's Altman Z-Score

For the Drug Manufacturers - Specialty & Generic subindustry, Marijuana Company of America's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marijuana Company of America's Altman Z-Score Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Marijuana Company of America's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Marijuana Company of America's Altman Z-Score falls into.



Marijuana Company of America Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Marijuana Company of America's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-2.4576+1.4*-30.7287+3.3*-2.4074+0.6*0.1892+1.0*0.4319
=-53.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2022:
Total Assets was $3.47 Mil.
Total Current Assets was $0.46 Mil.
Total Current Liabilities was $8.98 Mil.
Retained Earnings was $-106.57 Mil.
Pre-Tax Income was -3.938 + -2.799 + -3.29 + -2.941 = $-12.97 Mil.
Interest Expense was -0.761 + -0.852 + -1.246 + -1.76 = $-4.62 Mil.
Revenue was 0.142 + 0.259 + 0.561 + 0.536 = $1.50 Mil.
Market Cap (Today) was $1.70 Mil.
Total Liabilities was $8.98 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(0.459 - 8.982)/3.468
=-2.4576

X2=Retained Earnings/Total Assets
=-106.567/3.468
=-30.7287

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-12.968 - -4.619)/3.468
=-2.4074

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1.699/8.982
=0.1892

X5=Revenue/Total Assets
=1.498/3.468
=0.4319

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Marijuana Company of America has a Altman Z-Score of -53.37 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Marijuana Company of America  (OTCPK:MCOA) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Marijuana Company of America Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Marijuana Company of America's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Marijuana Company of America (Marijuana Company of America) Business Description

Traded in Other Exchanges
N/A
Address
633 West 5th Street, Suite 2826, Los Angeles, CA, USA, 90071
Marijuana Company of America Inc is a marijuana marketing and distribution company. Through its subsidiary, the company delivers all the benefits of industrial hemp-derived cannabinoid products to the world through its unique marketing and distribution platform through cDistro. It also provides turn-key services to the legal cannabis and hemp industry, as well as, strategically investing in synergistic companies to develop a diverse portfolio of subsidiaries and joint ventures that create value for our shareholders.
Executives
Jesus Quintero director, 10 percent owner 16860 SOUTHWEST 1ST STREET, PEMBROKE PINES FL 33027
Themistocles Psomiadis director 1420 MIDTOWN AVE, APT 407, MOUNT PLEASANT SC 29464
Donald J Steinberg director, 10 percent owner, officer: President 3223 SUMAC ROAD, FALLBROOK CA 92028
Charles John Larsen director, 10 percent owner 333 WASHINGTON BLVD., #386, MARINA DEL REY CA 90292
Hymers Iii R. Leslie director, 10 percent owner, officer: Chief Financial Officer 520 S GRAND AVENUE, STE 320, LOS ANGELES CA 90071