GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » MSD Acquisition Corp (NAS:MSDA) » Definitions » Altman Z-Score

MSD Acquisition (MSD Acquisition) Altman Z-Score : N/A (As of May. 14, 2024)


View and export this data going back to 2021. Start your Free Trial

What is MSD Acquisition Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

MSD Acquisition has a Altman Z-Score of N/A, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for MSD Acquisition's Altman Z-Score or its related term are showing as below:


MSD Acquisition Altman Z-Score Historical Data

The historical data trend for MSD Acquisition's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MSD Acquisition Altman Z-Score Chart

MSD Acquisition Annual Data
Trend Dec21 Dec22
Altman Z-Score
- -

MSD Acquisition Quarterly Data
Jan21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Altman Z-Score Get a 7-Day Free Trial - - - - -

Competitive Comparison of MSD Acquisition's Altman Z-Score

For the Shell Companies subindustry, MSD Acquisition's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MSD Acquisition's Altman Z-Score Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, MSD Acquisition's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where MSD Acquisition's Altman Z-Score falls into.



MSD Acquisition Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

MSD Acquisition's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0002+1.4*-0.0387+3.3*0.0523+0.6*32.2085+1.0*0
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2022:
Total Assets was $583.48 Mil.
Total Current Assets was $0.15 Mil.
Total Current Liabilities was $0.01 Mil.
Retained Earnings was $-22.60 Mil.
Pre-Tax Income was 5.484 + 7.297 + 9.269 + 8.44 = $30.49 Mil.
Interest Expense was 0 + 0 + 0 + 0 = $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Market Cap (Today) was $735.64 Mil.
Total Liabilities was $22.84 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(0.145 - 0.005)/583.479
=0.0002

X2=Retained Earnings/Total Assets
=-22.597/583.479
=-0.0387

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(30.49 - 0)/583.479
=0.0523

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=735.641/22.84
=32.2085

X5=Revenue/Total Assets
=0/583.479
=0

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

MSD Acquisition has a Altman Z-Score of N/A indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


MSD Acquisition  (NAS:MSDA) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


MSD Acquisition Altman Z-Score Related Terms

Thank you for viewing the detailed overview of MSD Acquisition's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


MSD Acquisition (MSD Acquisition) Business Description

Traded in Other Exchanges
N/A
Address
One Vanderbilt Avenue, 26th Floor, New York, NY, USA, 10017
MSD Acquisition Corp is a blank check company.
Executives
Allen Shim director C/O SLACK TECHNOLOGIES, INC., 500 HOWARD STREET, SAN FRANCISCO CA 94105
James Breyer director ACCEL PARTNERS, 428 UNIVERSITY AVE, PALO ALTO CA 94301
Edith W Cooper director C/O ETSY, INC., 117 ADAMS STREET, BROOKLYN NY 11249
Barry Mccarthy director 100 WINCHESTER CIRCLE, LOS GATOS CA 95032
John Phelan director C/O MSD CAPITAL, 780 THIRD AVE 43RD FL, NEW YORK NY 10017
John Cardoso officer: Chief Financial Officer 645 FIFTH AVENUE, 21ST FLOOR, NEW YORK NY 10022
Msd Sponsor Holdings, Llc 10 percent owner 645 FIFTH AVENUE, 21ST FLOOR, NEW YORK NY 10022
Gregg Lemkau director, officer: Chief Executive Officer 645 FIFTH AVENUE, 21ST FLOOR, NEW YORK NY 10022

MSD Acquisition (MSD Acquisition) Headlines