GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » MDC Partners Inc (NAS:MDCA) » Definitions » Altman Z-Score

MDC Partners (MDC Partners) Altman Z-Score : 0.07 (As of May. 09, 2024)


View and export this data going back to 1995. Start your Free Trial

What is MDC Partners Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.31 is in distress zone. This implies bankrupcy possibility in the next two years.

MDC Partners has a Altman Z-Score of 0.07, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for MDC Partners's Altman Z-Score or its related term are showing as below:

MDCA' s Altman Z-Score Range Over the Past 10 Years
Min: -0.03   Med: 0.91   Max: 2.96
Current: 0.31

During the past 13 years, MDC Partners's highest Altman Z-Score was 2.96. The lowest was -0.03. And the median was 0.91.


MDC Partners Altman Z-Score Historical Data

The historical data trend for MDC Partners's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MDC Partners Altman Z-Score Chart

MDC Partners Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.26 0.92 0.40 0.49 -0.03

MDC Partners Quarterly Data
Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.60 0.52 0.45 -0.03 0.01

Competitive Comparison of MDC Partners's Altman Z-Score

For the Advertising Agencies subindustry, MDC Partners's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MDC Partners's Altman Z-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, MDC Partners's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where MDC Partners's Altman Z-Score falls into.



MDC Partners Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

MDC Partners's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.1092+1.4*-0.4516+3.3*-0.0172+0.6*0.2167+1.0*0.7553
=0.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2021:
Total Assets was $1,561 Mil.
Total Current Assets was $546 Mil.
Total Current Liabilities was $716 Mil.
Retained Earnings was $-705 Mil.
Pre-Tax Income was 11.296 + -115.366 + 16.287 + -4.617 = $-92 Mil.
Interest Expense was -19.065 + -15.344 + -15.266 + -15.941 = $-66 Mil.
Revenue was 307.585 + 328.168 + 283.423 + 259.678 = $1,179 Mil.
Market Cap (Today) was $426 Mil.
Total Liabilities was $1,966 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(545.521 - 715.89)/1560.713
=-0.1092

X2=Retained Earnings/Total Assets
=-704.741/1560.713
=-0.4516

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-92.4 - -65.616)/1560.713
=-0.0172

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=426.042/1966.296
=0.2167

X5=Revenue/Total Assets
=1178.854/1560.713
=0.7553

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

MDC Partners has a Altman Z-Score of 0.07 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


MDC Partners  (NAS:MDCA) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


MDC Partners Altman Z-Score Related Terms

Thank you for viewing the detailed overview of MDC Partners's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


MDC Partners (MDC Partners) Business Description

Traded in Other Exchanges
N/A
Address
One World Trade Center, 65th Floor, New York, NY, USA, 10007
MDC Partners Inc is a marketing company. Its core activities involve direct marketing, mobile marketing, market research, data analytics, design and branding, social media communications, and e-commerce. The company operates in three segments: Integrated Networks, Media & Data Network, and All Other. The company derives the majority of its revenue from The Integrated Networks segment, which provides a range of services for their clients, primarily including strategy, creative and production for advertising campaigns across a variety of platforms (print, digital, social media, television broadcast) as well as public relations and communications services, experiential, social media and influencer marketing. Its geographical segments include United States, Canada, and others.
Executives
Jonathan B. Mirsky officer: Former General Counsel C/O MDC PARTNERS INC., 745 5TH AVENUE, 19TH FLOOR, NEW YORK NY 10151
Charlene Barshefsky director
Asha Daniere director 330 HUDSON STREET, 10TH FLOOR, NEW YORK NY 10013
Wade Oosterman director C/O INGRAM MICRO INC., 1600 E. ST. ANDREW PLACE, SANTA ANA CA 92705
Desiree G Rogers director C/O PINNACLE ENTERTAINMENT, INC., 3980 HOWARD HUGHES PARKWAY, LAS VEGAS NV 89169
Irwin D Simon director C/O THE HAIN CELESTIAL GROUP INC., 1111 MARCUS AVENUE, LAKE SUCCESS NY 11042
Frank P Lanuto officer: EVP, Chief Financial Officer HUDSON HIGHLAND GROUP, INC., 560 LEXINGTON AVENUE, NEW YORK NY 10022
Mark Jeffery Penn director, 10 percent owner, officer: Chief Executive Officer 1808 I STREENET, NW, 6TH FLOOR, WASHINGTON DC 20006
Vincenzo Dimaggio officer: SVP, Chief Accounting Officer 330 HUDSON STREET, 10TH FLOOR, NEW YORK NY 10013
Ross David Corwin officer: See Remarks 250 WEST 94TH STREET, APT. 12G, NEW YORK NY 10025
Daniel Steven Goldberg director 272 SOPER PLACE, OTTAWA A6 K1M 2J2
Seth Gardner officer: Chief Operating Officer CERBERUS CAPITAL MANAGEMENT, L.P., 299 PARK AVENUE, NEW YORK NY 10171
Mitchell Gendel officer: Gen. Counsel & Corp. Secretary EMERALD HOLDING, INC., 100 BROADWAY, 14TH FLOOR, NEW YORK NY 10005
Stagwell Group Llc 10 percent owner 1808 I STREET, NW, 6TH FLOOR, WASHINGTON DC 20006
Stagwell Agency Holdings Llc 10 percent owner 1808 I STREET, NW, 6TH FLOOR, WASHINGTON DC 20006

MDC Partners (MDC Partners) Headlines

From GuruFocus

SHAREHOLDER ALERT: WeissLaw LLP Investigates MDC Partners Inc.

By PRNewswire PRNewswire 07-10-2021