GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » The Stars Group Inc (NAS:TSG) » Definitions » Altman Z-Score

The Stars Group (The Stars Group) Altman Z-Score : 1.07 (As of May. 12, 2024)


View and export this data going back to 2015. Start your Free Trial

What is The Stars Group Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.07 is in distress zone. This implies bankrupcy possibility in the next two years.

The Stars Group has a Altman Z-Score of 1.07, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for The Stars Group's Altman Z-Score or its related term are showing as below:

TSG' s Altman Z-Score Range Over the Past 10 Years
Min: 0.61   Med: 1.04   Max: 13.35
Current: 1.07

During the past 13 years, The Stars Group's highest Altman Z-Score was 13.35. The lowest was 0.61. And the median was 1.04.


The Stars Group Altman Z-Score Historical Data

The historical data trend for The Stars Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Stars Group Altman Z-Score Chart

The Stars Group Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.61 0.82 1.35 0.65 1.04

The Stars Group Quarterly Data
Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.65 0.67 0.80 0.74 1.04

Competitive Comparison of The Stars Group's Altman Z-Score

For the Gambling subindustry, The Stars Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Stars Group's Altman Z-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, The Stars Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where The Stars Group's Altman Z-Score falls into.



The Stars Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

The Stars Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0154+1.4*0.0502+3.3*0.0282+0.6*1.1703+1.0*0.2242
=1.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2019:
Total Assets was $11,276 Mil.
Total Current Assets was $978 Mil.
Total Current Liabilities was $1,151 Mil.
Retained Earnings was $566 Mil.
Pre-Tax Income was 63.325 + -41.93 + 25.71 + 14.56 = $62 Mil.
Interest Expense was -61.602 + -60.791 + -65.4 + -68.199 = $-256 Mil.
Revenue was 687.962 + 622.484 + 637.618 + 580.384 = $2,528 Mil.
Market Cap (Today) was $7,907 Mil.
Total Liabilities was $6,756 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(977.639 - 1150.894)/11275.782
=-0.0154

X2=Retained Earnings/Total Assets
=565.583/11275.782
=0.0502

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(61.665 - -255.992)/11275.782
=0.0282

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=7907.220/6756.339
=1.1703

X5=Revenue/Total Assets
=2528.448/11275.782
=0.2242

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

The Stars Group has a Altman Z-Score of 1.07 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


The Stars Group  (NAS:TSG) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


The Stars Group Altman Z-Score Related Terms

Thank you for viewing the detailed overview of The Stars Group's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


The Stars Group (The Stars Group) Business Description

Traded in Other Exchanges
N/A
Address
200 Bay Street, Royal Bank Plaza, South Tower, Suite 3205, Toronto, ON, CAN, M5J 2J3
The Stars Group Inc is an online and mobile gaming company with poker, gaming, and betting product offerings. These products are offered both, directly and indirectly, under-owned or licensed gaming brands, and the company also owns several live poker tour and events brands. The firm's primary sources of revenue are its online gaming businesses. The company has three segments based on geography: International, United Kingdom, and Australia. Stars Group generates the majority of its revenue from the International segment.