GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » West Marine Inc (NAS:WMAR) » Definitions » Altman Z-Score

West Marine (West Marine) Altman Z-Score : 3.88 (As of May. 13, 2024)


View and export this data going back to 1993. Start your Free Trial

What is West Marine Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

West Marine has a Altman Z-Score of 3.88, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for West Marine's Altman Z-Score or its related term are showing as below:


West Marine Altman Z-Score Historical Data

The historical data trend for West Marine's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

West Marine Altman Z-Score Chart

West Marine Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.26 5.79 4.82 4.27 4.50

West Marine Quarterly Data
Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.40 3.72 4.50 3.85 3.87

Competitive Comparison of West Marine's Altman Z-Score

For the Specialty Retail subindustry, West Marine's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


West Marine's Altman Z-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, West Marine's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where West Marine's Altman Z-Score falls into.



West Marine Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

West Marine's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5446+1.4*0.2457+3.3*0.0312+0.6*2.1744+1.0*1.4707
=3.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2017:
Total Assets was $474.4 Mil.
Total Current Assets was $388.4 Mil.
Total Current Liabilities was $130.0 Mil.
Retained Earnings was $116.6 Mil.
Pre-Tax Income was 36.004 + -12.076 + -16.923 + 7.375 = $14.4 Mil.
Interest Expense was -0.099 + -0.11 + -0.107 + -0.104 = $-0.4 Mil.
Revenue was 247.238 + 129.063 + 129.515 + 191.852 = $697.7 Mil.
Market Cap (Today) was $327.6 Mil.
Total Liabilities was $150.6 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(388.398 - 130.035)/474.379
=0.5446

X2=Retained Earnings/Total Assets
=116.564/474.379
=0.2457

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(14.38 - -0.42)/474.379
=0.0312

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=327.560/150.644
=2.1744

X5=Revenue/Total Assets
=697.668/474.379
=1.4707

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

West Marine has a Altman Z-Score of 3.88 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


West Marine  (NAS:WMAR) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


West Marine Altman Z-Score Related Terms

Thank you for viewing the detailed overview of West Marine's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


West Marine (West Marine) Business Description

Traded in Other Exchanges
N/A
Address
West Marine Inc is a specialty retailer offering core boating and water recreation products. The company's core boating products include maintenance, electronics, sailboat hardware, anchors/docking/moorings, engine systems, safety, electrical, plumbing, boats/outboards, ventilation, deck hardware/fasteners, navigation, trailering, seating/boat covers and barbecues/appliances. Its merchandise expansion products include apparel, footwear, clothing accessories, fishing, watersports, paddlesports, coolers, and waterlife lifestyle accessories. Most of the company's revenue comes from its core boating products.
Executives
Christiana Smith Shi director 500 WESTRIDGE DRIVE, WATSONVILLE CA 95076
Dennis F Madsen director 19300 INTERNATIONAL BLVD S, SEATTLE WA 98188
Robert D Olsen director 123 S FRONT STREET, MEMPHIS TN 38103
Barbara L Rambo director 2425 GREEN STREET, SAN FRANCISCO CA 94123
Jeff Lasher officer: Chief Financial Officer 500 WESTRIDGE DRIVE, WATSONVILLE CA 95076
Nordstrom James F Jr director C/O NORDSTROM, INC., 1617 SIXTH AVENUE, SEATTLE WA 98101
Matthew L Hyde director, officer: Chief Executive Officer C/O REI, 6750 SOUTH 228TH ST., KENT WA 98032
Thomas R Moran officer: Chief Financial Officer C/O WEST MARINE, 500 WESTRIDGE DRIVE, WATSONVILLE CA 95076
Peter Roy director C/O WESTMARINE,, 500 WESTRIDGE DRIVE, WATSONVILLE CA 95076
William U Westerfield director C/O LIFETIME BRANDS, INC., 1000 STEWART AVENUE, GARDEN CITY NY 11530
Diane B Greene director C/O ALPHABET INC.,, 1600 AMPHITHEATRE PKWY, MOUNTAIN VIEW CA 94043

West Marine (West Marine) Headlines

From GuruFocus

West Marine: Growth Prospects and Catalysts Lead to 60% Upside Potential

By apolloportfolio apolloportfolio 05-16-2014

West Marine Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 11-08-2010