GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » LINE Corp (NYSE:LN) » Definitions » Altman Z-Score

LINE (LN) Altman Z-Score : 1.88 (As of Apr. 26, 2024)


View and export this data going back to 2016. Start your Free Trial

What is LINE Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.83 is in grey area. The implies that the company is in some kind of financial stress. If it is below 1.8, the company may faces bankrupcy risk.

LINE has a Altman Z-Score of 1.88, indicating it is in Grey Zones. This implies that LINE is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for LINE's Altman Z-Score or its related term are showing as below:

LN' s Altman Z-Score Range Over the Past 10 Years
Min: 0.45   Med: 2.65   Max: 11.65
Current: 1.83

During the past 7 years, LINE's highest Altman Z-Score was 11.65. The lowest was 0.45. And the median was 2.65.


LINE Altman Z-Score Historical Data

The historical data trend for LINE's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

LINE Altman Z-Score Chart

LINE Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Altman Z-Score
Get a 7-Day Free Trial 0.45 6.64 6.88 2.88 2.37

LINE Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.04 2.37 2.27 2.20 1.83

Competitive Comparison of LINE's Altman Z-Score

For the Internet Content & Information subindustry, LINE's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LINE's Altman Z-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, LINE's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where LINE's Altman Z-Score falls into.



LINE Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

LINE's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0883+1.4*-0.1378+3.3*-0.0644+0.6*3.2869+1.0*0.4167
=1.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2020:
Total Assets was $5,383 Mil.
Total Current Assets was $2,679 Mil.
Total Current Liabilities was $3,155 Mil.
Retained Earnings was $-742 Mil.
Pre-Tax Income was -5.124 + -125.732 + -93.64 + -141.08 = $-366 Mil.
Interest Expense was -4.745 + -4.731 + -4.783 + -4.775 = $-19 Mil.
Revenue was 595.649 + 542.656 + 547.687 + 557.126 = $2,243 Mil.
Market Cap (Today) was $12,669 Mil.
Total Liabilities was $3,854 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2679.351 - 3154.836)/5382.502
=-0.0883

X2=Retained Earnings/Total Assets
=-741.801/5382.502
=-0.1378

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-365.576 - -19.034)/5382.502
=-0.0644

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=12668.566/3854.208
=3.2869

X5=Revenue/Total Assets
=2243.118/5382.502
=0.4167

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

LINE has a Altman Z-Score of 1.88 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


LINE  (NYSE:LN) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


LINE Altman Z-Score Related Terms

Thank you for viewing the detailed overview of LINE's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


LINE (LN) Business Description

Traded in Other Exchanges
N/A
Address
JR Shinjuku Miraina Tower, 4-1-6 Shinjuku, 23rd Floor, Shinjuku-ku, Tokyo, JPN, 160-0022
Line is the leading mobile messaging app in Japan, Taiwan, and Thailand, and also has a strong following in Indonesia. As at the end of 2018, the company had 166 million monthly active users in four major countries, and in particular, it had established a dominant position in Japan, Taiwan, and Thailand. The company is focusing on adding new applications and advertising services to increase monetization, in order to leverage its established user base. Approximately 72% of revenue is from the domestic market.

LINE (LN) Headlines

From GuruFocus

Loyyal Continues Global Expansion with Asia-based Investors

By PRNewswire PRNewswire 08-01-2019

Softbank Group Corp Buys LINE Corp, Sells Amazon.com Inc, Alphabet Inc, Adobe Inc

By GuruFocus Research GuruFocus Editor 11-12-2020