GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Mechel PAO (NYSE:MTL) » Definitions » Altman Z-Score

Mechel PAO (Mechel PAO) Altman Z-Score : 0.18 (As of Apr. 26, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Mechel PAO Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.17 is in distress zone. This implies bankruptcy possibility in the next two years.

Mechel PAO has a Altman Z-Score of 0.18, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Mechel PAO's Altman Z-Score or its related term are showing as below:

MTL' s Altman Z-Score Range Over the Past 10 Years
Min: -3.31   Med: -1.21   Max: 0.93
Current: 0.17

During the past 13 years, Mechel PAO's highest Altman Z-Score was 0.93. The lowest was -3.31. And the median was -1.21.


Mechel PAO Altman Z-Score Historical Data

The historical data trend for Mechel PAO's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mechel PAO Altman Z-Score Chart

Mechel PAO Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.20 -1.11 -1.23 -2.83 0.93

Mechel PAO Quarterly Data
Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Jun22 Jun23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.96 0.28 0.93 0.41 0.10

Competitive Comparison of Mechel PAO's Altman Z-Score

For the Steel subindustry, Mechel PAO's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mechel PAO's Altman Z-Score Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Mechel PAO's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Mechel PAO's Altman Z-Score falls into.



Mechel PAO Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Mechel PAO's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.7565+1.4*-0.493+3.3*0.2481+0.6*0.1257+1.0*0.8869
=0.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2023:
Total Assets was $3,330 Mil.
Total Current Assets was $1,514 Mil.
Total Current Liabilities was $4,033 Mil.
Retained Earnings was $-1,642 Mil.
Pre-Tax Income was 0 + 0 + 346.926 + 335.505 = $682 Mil.
Interest Expense was 0 + 0 + -59.863 + -83.999 = $-144 Mil.
Revenue was 0 + 0 + 1545.29 + 1408.38 = $2,954 Mil.
Market Cap (Today) was $550 Mil.
Total Liabilities was $4,375 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1513.535 - 4032.96)/3330.155
=-0.7565

X2=Retained Earnings/Total Assets
=-1641.765/3330.155
=-0.493

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(682.431 - -143.862)/3330.155
=0.2481

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=549.833/4375.14
=0.1257

X5=Revenue/Total Assets
=2953.67/3330.155
=0.8869

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Mechel PAO has a Altman Z-Score of 0.18 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Mechel PAO  (NYSE:MTL) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Mechel PAO Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Mechel PAO's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Mechel PAO (Mechel PAO) Business Description

Traded in Other Exchanges
Address
Krasnoarmeyskaya Street 1, Moscow, RUS, 125167
Mechel PAO is a vertically integrated group operating into three industrial segments Mining, Steel and Power. The mining segment produces metallurgical coal (coking coal, PCI and anthracite), steam coal, iron ore and iron ore concentrate, coke and chemical products. The segment consists of its coal, iron ore and coke production facilities in Russia. The steel segment produces and sells semi-finished steel products, long products of a wide range of steel grades, carbon and stainless flat steel products and high value-added metal products, including wire products, stampings and forgings, structural shapes, beams and rails. The power segment sells electricity and capacity to the wholesale market. The majority of the revenue is derived from the Steel segment.

Mechel PAO (Mechel PAO) Headlines