GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » ClubCorp Holdings Inc (NYSE:MYCC) » Definitions » Altman Z-Score

ClubCorp Holdings (ClubCorp Holdings) Altman Z-Score : 0.81 (As of May. 12, 2024)


View and export this data going back to 2013. Start your Free Trial

What is ClubCorp Holdings Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

ClubCorp Holdings has a Altman Z-Score of 0.81, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for ClubCorp Holdings's Altman Z-Score or its related term are showing as below:


ClubCorp Holdings Altman Z-Score Historical Data

The historical data trend for ClubCorp Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ClubCorp Holdings Altman Z-Score Chart

ClubCorp Holdings Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Altman Z-Score
Get a 7-Day Free Trial 0.47 0.85 0.74 0.83 0.79

ClubCorp Holdings Quarterly Data
Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.73 0.77 0.79 0.81 0.73

Competitive Comparison of ClubCorp Holdings's Altman Z-Score

For the Leisure subindustry, ClubCorp Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ClubCorp Holdings's Altman Z-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, ClubCorp Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where ClubCorp Holdings's Altman Z-Score falls into.



ClubCorp Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

ClubCorp Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0881+1.4*-0.0414+3.3*0.0382+0.6*0.557+1.0*0.5118
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2017:
Total Assets was $2,154 Mil.
Total Current Assets was $208 Mil.
Total Current Liabilities was $398 Mil.
Retained Earnings was $-89 Mil.
Pre-Tax Income was -0.708 + -12.019 + 6.63 + 2.765 = $-3 Mil.
Interest Expense was -19.234 + -19.55 + -26.658 + -20.172 = $-86 Mil.
Revenue was 276.353 + 221.278 + 345.301 + 259.332 = $1,102 Mil.
Market Cap (Today) was $1,121 Mil.
Total Liabilities was $2,012 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(208.337 - 397.967)/2153.524
=-0.0881

X2=Retained Earnings/Total Assets
=-89.115/2153.524
=-0.0414

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-3.332 - -85.614)/2153.524
=0.0382

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1120.840/2012.344
=0.557

X5=Revenue/Total Assets
=1102.264/2153.524
=0.5118

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

ClubCorp Holdings has a Altman Z-Score of 0.81 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


ClubCorp Holdings  (NYSE:MYCC) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


ClubCorp Holdings Altman Z-Score Related Terms

Thank you for viewing the detailed overview of ClubCorp Holdings's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


ClubCorp Holdings (ClubCorp Holdings) Business Description

Traded in Other Exchanges
N/A
Address
ClubCorp Holdings Inc is a membership-based leisure business and a leading owner-operator of private golf and country clubs and business, sports and alumni clubs in North America. Its operations are organized into two principal business segments, Golf and Country Clubs and Business, Sports and Alumni clubs. The golf and country clubs segment accounts for the majority of the total club revenue. The golf and country club segment includes a broad variety of clubs designed to appeal to a diverse group of individuals and families who lead an active lifestyle and seek a nearby outlet for golf, tennis, swimming and other activities.
Executives
Douglas H Brooks director
Jeff Lamb director C/O SOUTHWEST AIRLINES CO., 2702 LOVE FIELD DRIVE, DALLAS TX 75235
William E Sullivan director JONES LANG LASALLE INCORPORATED, 200 E RANDOLPH DR, CHICAGO IL 60601
Emanuel R Pearlman director 250 EAST 79TH STREET, NEW YORK NY 10075
John A Beckert director C/O A. H. BELO CORPORATION, P.O. BOX 224866, DALLAS TX 75222-4866
Eric Affeldt director, officer: CEO ONE CEDAR POINT DRIVE, SANDUSKY OH 44870
Louis J. Grabowsky director 6605 ABERDEEN, DALLAS TX 75230
Michael S Shannon director C/O KSL CAPITAL PARTNERS, 100 FILLMORE STREET, SUITE 600, DENVER CO 80206
Eric Charles Resnick director 100 FILLMORE STREET, SUITE 600, DENVER CO 80206
Martin J Newburger director 100 FILLMORE STREET, SUITE 600, DENVER CO 80206

ClubCorp Holdings (ClubCorp Holdings) Headlines

No Headlines