GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Tribune Media Co (NYSE:TRCO) » Definitions » Altman Z-Score

Tribune Media Co (Tribune Media Co) Altman Z-Score : 1.26 (As of May. 05, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Tribune Media Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Tribune Media Co has a Altman Z-Score of 1.26, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Tribune Media Co's Altman Z-Score or its related term are showing as below:


Tribune Media Co Altman Z-Score Historical Data

The historical data trend for Tribune Media Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tribune Media Co Altman Z-Score Chart

Tribune Media Co Annual Data
Trend Dec04 Dec05 Dec06 Dec07 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.22 0.47 0.77 0.77 1.24

Tribune Media Co Quarterly Data
Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.05 1.09 1.24 1.25 1.25

Competitive Comparison of Tribune Media Co's Altman Z-Score

For the Broadcasting subindustry, Tribune Media Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tribune Media Co's Altman Z-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Tribune Media Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Tribune Media Co's Altman Z-Score falls into.



Tribune Media Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Tribune Media Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1645+1.4*0.0436+3.3*0.0736+0.6*0.8601+1.0*0.2382
=1.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2019:
Total Assets was $8,463 Mil.
Total Current Assets was $1,878 Mil.
Total Current Liabilities was $486 Mil.
Retained Earnings was $369 Mil.
Pre-Tax Income was 87.485 + 150.981 + 178.867 + 31.654 = $449 Mil.
Interest Expense was -43.777 + -43.615 + -43.57 + -42.842 = $-174 Mil.
Revenue was 484.036 + 454.988 + 578.733 + 498.008 = $2,016 Mil.
Market Cap (Today) was $4,125 Mil.
Total Liabilities was $4,796 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1878.103 - 485.716)/8462.78
=0.1645

X2=Retained Earnings/Total Assets
=368.621/8462.78
=0.0436

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(448.987 - -173.804)/8462.78
=0.0736

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=4125.250/4796.263
=0.8601

X5=Revenue/Total Assets
=2015.765/8462.78
=0.2382

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Tribune Media Co has a Altman Z-Score of 1.26 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Tribune Media Co  (NYSE:TRCO) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Tribune Media Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Tribune Media Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Tribune Media Co (Tribune Media Co) Business Description

Traded in Other Exchanges
N/A
Address
515 North State Street, Chicago, IL, USA, 60654
Tribune is one of the country's largest media companies. It reaches more than 80% of U.S. households and is the only media organization with newspapers, TV stations, and Web sites in the nation's top three markets. Tribune's newspapers include the Los Angeles Times, Chicago Tribune, and Newsday. Its broadcasting group operates more than 20 television stations, superstation WGN on national cable, an AM radio station, and the Chicago Cubs baseball team.
Executives
Peter M Kern director, officer: CEO C/O EXPEDIA, INC., 333 108TH AVENUE NE, BELLEVUE WA 98004
Ross Levinsohn director 701 FIRST AVENUE, SUNNYVALE CA 94089
Peter E Murphy director ONE CAESARS PALACE DRIVE, LAS VEGAS NV 89109
Craig A Jacobson director C/O EXPEDIA, INC., 333 108TH AVENUE NE, BELLEVUE WA 98004
Edward P Lazarus officer: EVP, General Counsel & CSO C/O TRIBUNE COMPANY, 435 NORTH MICHIGAN AVENUE, CHICAGO IL 60611
Oaktree Capital Group Holdings Gp, Llc other: Former director and 10% owner 333 SOUTH GRAND AVENUE, 28TH FLOOR, LOS ANGELES CA 90071
Oaktree Capital Group Holdings, L.p. other: Former director and 10% owner 333 SOUTH GRAND AVENUE, 28TH FLOOR, LOS ANGELES CA 90071
Oaktree Tribune, L.p. other: Former director and 10% owner C/O OAKTREE CAPITAL MANAGEMENT, L.P. 333 S. GRAND AVENUE, 28TH FLOOR LOS ANGELES CA 90071
Oaktree Aif Investments, L.p. other: Former director and 10% owner 333 SOUTH GRAND AVENUE, 28TH FLOOR, LOS ANGELES CA 90071
Oaktree Aif Investment Gp, Llc other: Former director and 10% owner 333 SOUTH GRAND AVENUE, 28TH FLOOR, LOS ANGELES CA 90071
Peter Liguori director, officer: President and CEO 1 DISCOVERY PLACE, SILVER SPRING MD 20910
Melanie Hughes officer: EVP, Human Resources 7 WORLD TRADE CENTER, 250 GREENWICH STREET, NEW YORK NY 10007
Steven Berns officer: EVP & CFO TRADEWEB MARKETS INC., 1177 AVENUE OF THE AMERICAS, NEW YORK NY 10036
Kenneth Liang director C/O 77 BEALE ST., SAN FRANCISCO CA 94177
Bruce A Karsh director C/O OAKTREE CAPITAL MANAGEMENT, L.P., 333 S. GRAND AVENUE, 28TH FLOOR, LOS ANGELES CA 90071

Tribune Media Co (Tribune Media Co) Headlines

From GuruFocus

Tribune Media Company Stockholders Approve Nexstar Merger

By PRNewswire PRNewswire 03-12-2019