GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Vivint Solar Inc (NYSE:VSLR) » Definitions » Altman Z-Score

Vivint Solar (Vivint Solar) Altman Z-Score : 0.90 (As of Apr. 26, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Vivint Solar Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.85 is in distress zone. This implies bankrupcy possibility in the next two years.

Vivint Solar has a Altman Z-Score of 0.90, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Vivint Solar's Altman Z-Score or its related term are showing as below:

VSLR' s Altman Z-Score Range Over the Past 10 Years
Min: -0.77   Med: -0.01   Max: 1.06
Current: 0.85

During the past 8 years, Vivint Solar's highest Altman Z-Score was 1.06. The lowest was -0.77. And the median was -0.01.


Vivint Solar Altman Z-Score Historical Data

The historical data trend for Vivint Solar's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vivint Solar Altman Z-Score Chart

Vivint Solar Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Altman Z-Score
Get a 7-Day Free Trial 0.17 -0.09 0.30 -0.01 -0.07

Vivint Solar Quarterly Data
Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.04 -0.07 -0.07 -0.22 0.02

Competitive Comparison of Vivint Solar's Altman Z-Score

For the Solar subindustry, Vivint Solar's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vivint Solar's Altman Z-Score Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Vivint Solar's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Vivint Solar's Altman Z-Score falls into.



Vivint Solar Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Vivint Solar's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0669+1.4*-0.1365+3.3*-0.0698+0.6*1.8581+1.0*0.1219
=0.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2020:
Total Assets was $3,105.3 Mil.
Total Current Assets was $409.3 Mil.
Total Current Liabilities was $201.4 Mil.
Retained Earnings was $-423.8 Mil.
Pre-Tax Income was -51.961 + -101.9 + -82.173 + -70.69 = $-306.7 Mil.
Interest Expense was -24.712 + -21.632 + -20.92 + -22.804 = $-90.1 Mil.
Revenue was 106.394 + 91.151 + 77.064 + 103.849 = $378.5 Mil.
Market Cap (Today) was $5,422.4 Mil.
Total Liabilities was $2,918.2 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(409.261 - 201.376)/3105.308
=0.0669

X2=Retained Earnings/Total Assets
=-423.787/3105.308
=-0.1365

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-306.724 - -90.068)/3105.308
=-0.0698

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=5422.350/2918.218
=1.8581

X5=Revenue/Total Assets
=378.458/3105.308
=0.1219

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Vivint Solar has a Altman Z-Score of 0.90 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Vivint Solar  (NYSE:VSLR) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Vivint Solar Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Vivint Solar's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Vivint Solar (Vivint Solar) Business Description

Traded in Other Exchanges
N/A
Address
1800 West Ashton Boulevard, Lehi, UT, USA, 84043
Vivint Solar Inc is a United States-based solar company. Vivint distributes electricity to residential customers through long-term contracts. It has designed and engineered its own solar energy systems for customer use by using proprietary processes. The company operates in a single segment of Residential.
Executives
Stephen A Schwarzman 10 percent owner C/O BLACKSTONE INC., 345 PARK AVE, NEW YORK NY 10154
Bryan Christiansen officer: Chief Operating Officer 1850 WEST ASHTON BLVD. LEHI UT 84043
Paul S. Dickson officer: Chief Revenue Officer C/O SUNRUN INC., 225 BUSH STREET, SUITE 1400, SAN FRANCISCO CA 94104
Thomas G. Plagemann officer: CCO; EVP, Capital Markets C/O VIVINT SOLAR, INC. 3301 N. THANKSGIVING WAY, SUITE 500 LEHI UT 84043
L. Chance Allred officer: Chief Sales Officer C/O VIVINT SOLAR, INC. 3301 N. THANKSIVING WAY, SUITE 500 LEHI UT 84043
313 Acquisition Llc 10 percent owner THE BLACKSTONE GROUP, 345 PARK AVENUE, NEW YORK NY 10154
Dana C Russell officer: CFO and EVP 404 WYMAN STREET, SUITE 500, WALTHAM MA 02451
Tibbetts Joseph S Jr director 1800 SOUTH NOVELL PLACE, PROVO UT 84606
Ellen Smith director 1800 WEST ASHTON BLVD., LEHI UT 84043
David Bywater director, officer: Chief Executive Officer 1850 WEST ASHTON BLVD, LEHI UT 84043
Blackstone Capital Partners Vi L.p. 10 percent owner BLACKSTONE MGMT ASSOC VI LLC, 345 Park Ave, New York NY 10154
Blackstone Management Associates Vi L.l.c. 10 percent owner C/O THE BLACKSTONE GROUP 345 PARK AVENUE, NEW YORK NY 10154
Bma Vi L.l.c. 10 percent owner C/O THE BLACKSTONE GROUP 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Holdings Iii Gp Management L.l.c. 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Holdings Iii Gp L.p. 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154

Vivint Solar (Vivint Solar) Headlines

From GuruFocus

Vivint Solar Appoints Ellen Smith to its Board of Directors

By PRNewswire PRNewswire 03-12-2020

Vivint Solar Closes $300 Million Of New Tax Equity Commitments

By PRNewswire PRNewswire 06-29-2020