GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Cimarex Energy Co (NYSE:XEC) » Definitions » Altman Z-Score

Cimarex Energy Co (Cimarex Energy Co) Altman Z-Score : 2.21 (As of Apr. 25, 2024)


View and export this data going back to 2002. Start your Free Trial

What is Cimarex Energy Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.69 is in distress zone. This implies bankrupcy possibility in the next two years.

Cimarex Energy Co has a Altman Z-Score of 2.21, indicating it is in Grey Zones. This implies that Cimarex Energy Co is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Cimarex Energy Co's Altman Z-Score or its related term are showing as below:

XEC' s Altman Z-Score Range Over the Past 10 Years
Min: -1.63   Med: 2.33   Max: 4.36
Current: 1.69

During the past 13 years, Cimarex Energy Co's highest Altman Z-Score was 4.36. The lowest was -1.63. And the median was 2.33.


Cimarex Energy Co Altman Z-Score Historical Data

The historical data trend for Cimarex Energy Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cimarex Energy Co Altman Z-Score Chart

Cimarex Energy Co Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.28 3.69 2.53 1.24 -1.03

Cimarex Energy Co Quarterly Data
Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.63 -1.03 0.19 1.43 -

Competitive Comparison of Cimarex Energy Co's Altman Z-Score

For the Oil & Gas E&P subindustry, Cimarex Energy Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cimarex Energy Co's Altman Z-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Cimarex Energy Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Cimarex Energy Co's Altman Z-Score falls into.



Cimarex Energy Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Cimarex Energy Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0847+1.4*-0.2083+3.3*0.1252+0.6*2.4994+1.0*0.4891
=2.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2021:
Total Assets was $5,636 Mil.
Total Current Assets was $1,667 Mil.
Total Current Liabilities was $1,190 Mil.
Retained Earnings was $-1,174 Mil.
Pre-Tax Income was 315.545 + 148.38 + 168.252 + 26.34 = $659 Mil.
Interest Expense was -11.658 + -11.984 + -11.513 + -11.702 = $-47 Mil.
Revenue was 930.036 + 712.38 + 679.466 + 434.723 = $2,757 Mil.
Market Cap (Today) was $8,966 Mil.
Total Liabilities was $3,587 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1667.455 - 1189.932)/5635.844
=0.0847

X2=Retained Earnings/Total Assets
=-1173.814/5635.844
=-0.2083

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(658.517 - -46.857)/5635.844
=0.1252

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=8966.448/3587.484
=2.4994

X5=Revenue/Total Assets
=2756.605/5635.844
=0.4891

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Cimarex Energy Co has a Altman Z-Score of 2.21 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Cimarex Energy Co  (NYSE:XEC) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Cimarex Energy Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Cimarex Energy Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cimarex Energy Co (Cimarex Energy Co) Business Description

Traded in Other Exchanges
N/A
Address
1700 Lincoln Street, Suite 3700, Denver, CO, USA, 80203
Denver-based Cimarex Energy is an independent exploration and production company with operations throughout the Southern and Central United States, where its focus includes the Permian Basin, Woodford Shale, and Meramec horizon. The firm was created in 2002 when it spun off from Helmerich & Payne and then merged with Key Production. At year-end 2018, Cimarex's proved reserves were 591 million barrels of oil equivalent, with net production of 221 thousand boe per day. Natural gas represented 42% of production and 45% of reserves.
Executives
John Lambuth officer: SVP-Exploration C/O CIMAREX ENERGY CO 1700 LINCOLN STREET, SUITE 1800 DENVER CO 80203
Joseph R Albi director, other: Former Executive VP, COO C/O CIIRMAREX ENERGY CO 707 17TH ST. #3300 DENVER CO 80202-3404
G Mark Burford officer: SVP & Chief Financial Officer 1700 LINCOLN STREET SUITE 3700 DENVER CO 80203
Stephen P Bell officer: Ex VP C/O CIIRMAREX ENERGY CO, 707 17TH ST. #3300, DENVER CO 80202-3404
Blake A Sirgo officer: VP-Operations 1700 LINCOLN STREET, SUITE 3700, DENVER CO 80203
Logan Harold R Jr director
Francis Brian Barron officer: Sr VP-General Counsel 1099 18TH STREET, SUITE 2300, DENVER CO 80202
Monroe W Robertson director C/O CIMAREX ENERGY CO. 1700 LINCOLN STREET, SUITE 1800 DENVER CO 80203
David A Hentschel director C/O CIIRMAREX ENERGY CO 707 17TH ST. #3300 DENVER CO 80202-3404
Sullivan Michael J/co director C/O CIIRMAREX ENERGY CO, 707 17TH ST. #3300, DENVER CO 80202-3404
Thomas F Mccoy officer: SVP-Production 1700 LINCOLN STREET SUITE 3700 DENVER CO 80203
Kathleen A Hogenson director C/O VERISK ANALYTICS, INC., 545 WASHINGTON BOULEVARD, JERSEY CITY NJ 07310
Paul Eckley director 1700 LINCOLN STREET, SUITE 3700, DENVER CO 80203
Frances M Vallejo director 1700 LINCOLN STREET, SUITE 3700, DENVER CO 80203
Hans Helmerich director C/O CIIRMAREX ENERGY CO, 707 17TH ST. #3300, DENVER CO 80202-3404

Cimarex Energy Co (Cimarex Energy Co) Headlines

From GuruFocus

Cimarex Energy Co. Approves Dividend on Preferred Stock

By PRNewswire PRNewswire 05-14-2021

Cimarex Energy Co. Announces Quarterly Dividend

By PRNewswire PRNewswire 05-13-2021

Cimarex Energy Declares Quarterly Cash Dividend

By PRNewswire PRNewswire 12-04-2020

Cimarex Energy Approves Dividend on Preferred Stock

By PRNewswire PRNewswire 12-05-2020

Cimarex Energy Co (XEC) EVP-Exploration John Lambuth Sold $637,500 of Shares

By GuruFocus Research GuruFocus Editor 08-28-2021

Cimarex to Present at Upcoming Conference

By PRNewswire PRNewswire 06-02-2021

Cimarex Energy Approves Dividend on Preferred Stock

By PRNewswire PRNewswire 02-20-2021