GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Athena Gold Corp (OTCPK:AHNR) » Definitions » Altman Z-Score

Athena Gold (Athena Gold) Altman Z-Score : N/A (As of May. 12, 2024)


View and export this data going back to 2006. Start your Free Trial

What is Athena Gold Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Athena Gold has a Altman Z-Score of N/A, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Athena Gold's Altman Z-Score or its related term are showing as below:

During the past 13 years, Athena Gold's highest Altman Z-Score was -5.02. The lowest was -96.64. And the median was -5.83.


Athena Gold Altman Z-Score Historical Data

The historical data trend for Athena Gold's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Athena Gold Altman Z-Score Chart

Athena Gold Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Athena Gold Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Athena Gold's Altman Z-Score

For the Other Precious Metals & Mining subindustry, Athena Gold's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Athena Gold's Altman Z-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Athena Gold's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Athena Gold's Altman Z-Score falls into.



Athena Gold Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Athena Gold's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0404+1.4*-1.6452+3.3*0.0909+0.6*13.0733+1.0*0
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $6.74 Mil.
Total Current Assets was $0.05 Mil.
Total Current Liabilities was $0.32 Mil.
Retained Earnings was $-11.09 Mil.
Pre-Tax Income was 0.075 + 0.577 + -0.278 + 0.239 = $0.61 Mil.
Interest Expense was 0 + 0 + 0 + 0 = $0.00 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Market Cap (Today) was $5.53 Mil.
Total Liabilities was $0.42 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(0.048 - 0.32)/6.741
=-0.0404

X2=Retained Earnings/Total Assets
=-11.09/6.741
=-1.6452

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(0.613 - 0)/6.741
=0.0909

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=5.530/0.423
=13.0733

X5=Revenue/Total Assets
=0/6.741
=0

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Athena Gold has a Altman Z-Score of N/A indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Athena Gold  (OTCPK:AHNR) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Athena Gold Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Athena Gold's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Athena Gold (Athena Gold) Business Description

Traded in Other Exchanges
Address
2010A Harbison Drive, Suite 312, Vacaville, CA, USA, 95687
Athena Gold Corp is focused on the exploration and development of precious metals in the Western United States. Its core holding is Excelsior Springs Project in Nevada's Walker Lane Gold District.
Executives
Power John C /ca/ director, 10 percent owner, officer: Pres., CFO, Prin. Acctg. Off.
John D Gibbs 10 percent owner 16 E STREET SOUTHWEST, ARDMORE OK 73402
Nubian Resources Ltd. 10 percent owner #202 YALE COURT PLAZA, 2526 YALE COURT ROAD, ABBOTSFORD A1 V2S 8G9
Tyler J Minnick officer: CFO C/O ATHENA GOLD CORPORATION, 2010A HARBISON DR., #312, VACAVILLE CA 95687
John E Hiner director 9443 AXLUND ROAD, LYNDEN WA 98264
Markus Janser director CH. DE LA BRUYERE 23C, PULLY V8 1009
Brian Power director 2010A HARBISON DR., #312, VACAVILLE CA 95687
Neuman Clifford L Esq 10 percent owner 6800 NORTH 79TH STREET, SUITE # 200, NIWOT CO 80503
Leroy Wilkes director 5154 LEDUC LANE, CASTLE ROCK CO 80108
Webquest Inc. 10 percent owner 7750 N UNION BLVD, # 201, COLORADO SPRINGS CO 80920
Shana Capital Ltd 10 percent owner 678 S PONTIAC WAY, DENVER CO 80224
Tripower Resources, Inc. 10 percent owner POST OFFICE BOX 849, ARDMORE OK 73402
Butte Creek Brewing Company, Llc 10 percent owner 945 W. SECOND STREET, CHICO CA 95928
J Andrew Moorer director POST OFFICE BOX 3618, CAREFREE AZ 85377

Athena Gold (Athena Gold) Headlines