GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Colabor Group Inc (OTCPK:COLFF) » Definitions » Altman Z-Score

Colabor Group (Colabor Group) Altman Z-Score : 1.96 (As of Apr. 25, 2024)


View and export this data going back to . Start your Free Trial

What is Colabor Group Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.98 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Colabor Group has a Altman Z-Score of 1.96, indicating it is in Grey Zones. This implies that Colabor Group is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Colabor Group's Altman Z-Score or its related term are showing as below:

COLFF' s Altman Z-Score Range Over the Past 10 Years
Min: 1.31   Med: 2.66   Max: 4.2
Current: 1.98

During the past 13 years, Colabor Group's highest Altman Z-Score was 4.20. The lowest was 1.31. And the median was 2.66.


Colabor Group Altman Z-Score Historical Data

The historical data trend for Colabor Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Colabor Group Altman Z-Score Chart

Colabor Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.35 1.31 1.77 2.08 1.99

Colabor Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.08 2.20 2.28 2.55 1.99

Competitive Comparison of Colabor Group's Altman Z-Score

For the Food Distribution subindustry, Colabor Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Colabor Group's Altman Z-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Colabor Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Colabor Group's Altman Z-Score falls into.



Colabor Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Colabor Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1311+1.4*-0.4747+3.3*0.0445+0.6*0.5296+1.0*2.0032
=1.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $244.4 Mil.
Total Current Assets was $75.6 Mil.
Total Current Liabilities was $43.6 Mil.
Retained Earnings was $-116.0 Mil.
Pre-Tax Income was 0.405 + 3.622 + 2.384 + -0.195 = $6.2 Mil.
Interest Expense was -1.779 + -0.939 + -1.041 + -0.908 = $-4.7 Mil.
Revenue was 146.333 + 121.72 + 123.578 + 97.875 = $489.5 Mil.
Market Cap (Today) was $86.6 Mil.
Total Liabilities was $163.5 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(75.587 - 43.558)/244.357
=0.1311

X2=Retained Earnings/Total Assets
=-116.005/244.357
=-0.4747

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(6.216 - -4.667)/244.357
=0.0445

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=86.592/163.5
=0.5296

X5=Revenue/Total Assets
=489.506/244.357
=2.0032

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Colabor Group has a Altman Z-Score of 1.96 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Colabor Group  (OTCPK:COLFF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Colabor Group Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Colabor Group's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Colabor Group (Colabor Group) Business Description

Traded in Other Exchanges
Address
1620 De Montarville Boulevard, Boucherville, QC, CAN, J4B 8P4
Colabor Group Inc is a wholesaler and distributor of food and related products in Canada. The company operates in two segments Distribution and the Wholesale segment. Its Distribution segment operations include the distribution of food products and related products in hotels, restaurants, and institutions (HRI) and the retail market. Its products such as meat, fish, and seafood (Specialty Distribution), as well as general food-related products (Broadline Distribution), and the Wholesale segment's operations, include the sale of general food-related products to distributors from its distribution center in Boucherville. The company generates maximum revenue from the Distribution segment.

Colabor Group (Colabor Group) Headlines

From GuruFocus

Colabor Group Reports Results for the Second Quarter 2022

By GlobeNewswire GlobeNewswire 07-21-2022

Colabor Group Reports Results for the Third Quarter 2022

By GlobeNewswire GlobeNewswire 10-13-2022

Colabor Announces a Change to Its Board of Directors

By GlobeNewswire GlobeNewswire 06-14-2022

Colabor Group Reports Results for the Second Quarter 2021

By GlobeNewswire GlobeNewswire 07-21-2021

Change to the Board of Directors of Colabor Group Inc.

By GlobeNewswire GlobeNewswire 03-31-2022

Colabor Group Reports Results for the Third Quarter 2020

By GlobeNewswire GlobeNewswire 10-15-2020

Colabor Group Reports Results for the Fourth Quarter and Fiscal 2021

By GlobeNewswire GlobeNewswire 02-25-2022

Colabor Confirms the Date of Its Shareholder Meeting

By GlobeNewswire GlobeNewswire 04-21-2022