GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Diversicare Healthcare Services Inc (OTCPK:DVCR) » Definitions » Altman Z-Score

Diversicare Healthcare Services (Diversicare Healthcare Services) Altman Z-Score : 1.09 (As of May. 05, 2024)


View and export this data going back to 1994. Start your Free Trial

What is Diversicare Healthcare Services Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Diversicare Healthcare Services has a Altman Z-Score of 1.09, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Diversicare Healthcare Services's Altman Z-Score or its related term are showing as below:


Diversicare Healthcare Services Altman Z-Score Historical Data

The historical data trend for Diversicare Healthcare Services's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Diversicare Healthcare Services Altman Z-Score Chart

Diversicare Healthcare Services Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.94 3.02 3.08 0.83 0.98

Diversicare Healthcare Services Quarterly Data
Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.94 0.98 1.03 1.07 1.09

Competitive Comparison of Diversicare Healthcare Services's Altman Z-Score

For the Medical Care Facilities subindustry, Diversicare Healthcare Services's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Diversicare Healthcare Services's Altman Z-Score Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Diversicare Healthcare Services's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Diversicare Healthcare Services's Altman Z-Score falls into.



Diversicare Healthcare Services Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Diversicare Healthcare Services's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0422+1.4*-0.133+3.3*0.0205+0.6*0.1645+1.0*1.1608
=1.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2021:
Total Assets was $396.2 Mil.
Total Current Assets was $78.9 Mil.
Total Current Liabilities was $95.7 Mil.
Retained Earnings was $-52.7 Mil.
Pre-Tax Income was -3.138 + 3.208 + 2.477 + 1.21 = $3.8 Mil.
Interest Expense was -1.104 + -1.087 + -1.022 + -1.167 = $-4.4 Mil.
Revenue was 115.736 + 111.27 + 113.36 + 119.523 = $459.9 Mil.
Market Cap (Today) was $70.1 Mil.
Total Liabilities was $426.4 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(78.914 - 95.651)/396.191
=-0.0422

X2=Retained Earnings/Total Assets
=-52.693/396.191
=-0.133

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(3.757 - -4.38)/396.191
=0.0205

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=70.117/426.361
=0.1645

X5=Revenue/Total Assets
=459.889/396.191
=1.1608

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Diversicare Healthcare Services has a Altman Z-Score of 1.09 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Diversicare Healthcare Services  (OTCPK:DVCR) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Diversicare Healthcare Services Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Diversicare Healthcare Services's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Diversicare Healthcare Services (Diversicare Healthcare Services) Business Description

Traded in Other Exchanges
N/A
Address
1621 Galleria Boulevard, Brentwood, TN, USA, 37027
Diversicare Healthcare Services Inc provides post-acute care services to the skilled nursing facility, patients, and residents in ten states, primarily in the Southeast, Midwest, and Southwest United States. The company provides a broad range of post-acute care services to patients and residents including skilled nursing, ancillary health care services and assisted living. In addition to the nursing and social services usually provided in long-term care centers, it also offers a variety of rehabilitative, nutritional, respiratory, and other specialized ancillary services. The group derives revenue from Medicaid, Medicare, Managed Care, and Private Pay and Other sources.
Executives
Osmium Partners, Llc 10 percent owner 300 DRAKES LANDING ROAD, SUITE 172, GREENBRAE CA 94904
Osmium Spartan L P 10 percent owner 300 DRAKES LANDING ROAD, SUITE 172, GREENBRAE CA 94904
John Hartnett Lewis 10 percent owner 388 MARKET STREET, SUITE 920, SAN FRANCISCO CA 94111
Osmium Capital Ii, Lp 10 percent owner 300 DRAKES LANDING ROAD, SUITE 172, GREENBRAE CA 94904
Osmium Capital Lp 10 percent owner 300 DRAKES LANDING ROAD, SUITE 172, GREENBRAE CA 94904
Rebecca Bodie officer: Executive VP & COO 1621 GALLERIA BLVD. BRENTWOOD TN 37027
Kerry D. Massey officer: Executive V.P. & CFO 1621 GALLERIA BLVD. BRENTWOOD TN 37027
Leslie K. Morgan director C/O DIVERSICARE HEALTHCARE SERVICES INC. 1621 GALLERIA BLVD. BRENTWOOD TN 37027
Leslie Campbell officer: COO and Executive VP 1621 GALLERIA BOULEVARD BRENTWOOD TN 37027
Mcknight James Reed Jr. director, officer: CEO and President 1621 GALLERIA BOULEVARD BRENTWOOD TN 37027
Robert Z Hensley director C/O 1621 GALLERY BLVD., BRENTWOOD TN 37027
Richard M Brame director C/O 1621 GALLERY BLVD. BRENTWOOD TN 37027
Leedle Ben R Jr director 3841 GREEN HILLS VILLAGE DR NASHVILLE TN 37215
Mccabe Robert A Jr director 500 CHURCH ST, STE 200, NASHVILLE TN 37219
Chad A. Mccurdy director, 10 percent owner 1621 GALLERIA BLVD BRENTWOOD TN 37027