GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Goodbody Health Ltd (OTCPK:GDBYF) » Definitions » Altman Z-Score

Goodbody Health (Goodbody Health) Altman Z-Score : -1.68 (As of May. 06, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Goodbody Health Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Goodbody Health has a Altman Z-Score of -1.68, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Goodbody Health's Altman Z-Score or its related term are showing as below:


Goodbody Health Altman Z-Score Historical Data

The historical data trend for Goodbody Health's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Goodbody Health Altman Z-Score Chart

Goodbody Health Annual Data
Trend Jul12 Jul13 Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Dec21
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.23 34.01 52.21 -9.54 1.87

Goodbody Health Quarterly Data
Oct17 Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.46 1.87 2.20 1.02 -0.24

Competitive Comparison of Goodbody Health's Altman Z-Score

For the Drug Manufacturers - Specialty & Generic subindustry, Goodbody Health's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goodbody Health's Altman Z-Score Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Goodbody Health's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Goodbody Health's Altman Z-Score falls into.



Goodbody Health Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Goodbody Health's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.3026+1.4*-2.0225+3.3*-0.5479+0.6*0.0055+1.0*2.5978
=-1.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2022:
Total Assets was $8.18 Mil.
Total Current Assets was $4.45 Mil.
Total Current Liabilities was $1.98 Mil.
Retained Earnings was $-16.54 Mil.
Pre-Tax Income was -1.434 + -1.511 + -0.244 + -1.302 = $-4.49 Mil.
Interest Expense was 0 + -0.002 + -0.003 + -0.004 = $-0.01 Mil.
Revenue was 2.136 + 2.752 + 6.81 + 9.552 = $21.25 Mil.
Market Cap (Today) was $0.01 Mil.
Total Liabilities was $2.00 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(4.453 - 1.978)/8.18
=0.3026

X2=Retained Earnings/Total Assets
=-16.544/8.18
=-2.0225

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-4.491 - -0.009)/8.18
=-0.5479

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=0.011/1.999
=0.0055

X5=Revenue/Total Assets
=21.25/8.18
=2.5978

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Goodbody Health has a Altman Z-Score of -1.68 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Goodbody Health  (OTCPK:GDBYF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Goodbody Health Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Goodbody Health's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Goodbody Health (Goodbody Health) Business Description

Traded in Other Exchanges
N/A
Address
Stubbs Lane, Beckington Frome, The Blue Building, Somerset, GBR, BA11 6TE
Goodbody Health Ltd is a wellness company operating in both COVID testing in the United Kingdom and as a vertically integrated cannabinoid CBD company that operates in the United Kingdom and the European Union. It has interests in COVID testing clinics, CBD extraction, wholesale bulk isolate, and distillate sales, retail CBD and white label sales, cannabinoid laboratory testing, and medicinal cannabis research programs.

Goodbody Health (Goodbody Health) Headlines

From GuruFocus

Board Update

By ACCESSWIRE ACCESSWIRE 12-01-2022

Goodbody Health Progress Update: Phlebotomy Services

By ACCESSWIRE ACCESSWIRE 01-31-2023

Goodbody Health Announces Extension of Scope of ISO 17025

By ACCESSWIRE ACCESSWIRE 02-07-2022

CORRECTION: Goodbody Health Announces OTC Ticker Change

By ACCESSWIRE ACCESSWIRE 02-03-2022

Board Updates

By ACCESSWIRE ACCESSWIRE 12-30-2022

Goodbody Health Announces Moves up to OTCQB

By ACCESSWIRE ACCESSWIRE 02-22-2022