GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Personal Services » Steiner Leisure Ltd (NAS:STNR) » Definitions » Altman Z-Score

Steiner Leisure (Steiner Leisure) Altman Z-Score : 2.72 (As of Apr. 25, 2024)


View and export this data going back to . Start your Free Trial

What is Steiner Leisure Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Steiner Leisure has a Altman Z-Score of 2.72, indicating it is in Grey Zones. This implies that Steiner Leisure is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Steiner Leisure's Altman Z-Score or its related term are showing as below:


Steiner Leisure Altman Z-Score Historical Data

The historical data trend for Steiner Leisure's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Steiner Leisure Altman Z-Score Chart

Steiner Leisure Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.75 3.18 3.36 3.48 2.51

Steiner Leisure Quarterly Data
Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.26 2.51 2.53 2.67 2.73

Competitive Comparison of Steiner Leisure's Altman Z-Score

For the Personal Services subindustry, Steiner Leisure's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Steiner Leisure's Altman Z-Score Distribution in the Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Steiner Leisure's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Steiner Leisure's Altman Z-Score falls into.



Steiner Leisure Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Steiner Leisure's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0341+1.4*0.7046+3.3*-0.3663+0.6*2.2176+1.0*1.6576
=2.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2015:
Total Assets was $530.1 Mil.
Total Current Assets was $208.0 Mil.
Total Current Liabilities was $226.1 Mil.
Retained Earnings was $373.5 Mil.
Pre-Tax Income was -19.174 + 10.276 + 9.697 + -198.099 = $-197.3 Mil.
Interest Expense was -0.757 + -0.833 + -0.771 + -0.765 = $-3.1 Mil.
Revenue was 227.405 + 217.361 + 216.104 + 217.778 = $878.6 Mil.
Market Cap (Today) was $805.4 Mil.
Total Liabilities was $363.2 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(207.99 - 226.08)/530.082
=-0.0341

X2=Retained Earnings/Total Assets
=373.473/530.082
=0.7046

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-197.3 - -3.126)/530.082
=-0.3663

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=805.370/363.179
=2.2176

X5=Revenue/Total Assets
=878.648/530.082
=1.6576

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Steiner Leisure has a Altman Z-Score of 2.72 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Steiner Leisure  (NAS:STNR) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Steiner Leisure Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Steiner Leisure's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Steiner Leisure (Steiner Leisure) Business Description

Traded in Other Exchanges
N/A
Address
Steiner Leisure Ltd was incorporated in the Bahamas on November 1995. The Company is engaged in the service of traditional and alternative massage, body and skin treatment options, fitness, acupuncture, medi-spa treatments and laser hair removal. It also develops and markets premium quality beauty products, which are sold at the Company's facilities, through e-commerce and through third-party retail outlets and other channels, and operates post-secondary schools offering massage therapy and related courses. The Company serves cruise ships and third-party land-based venues namely Caesars Entertainment, Carnival Cruise Lines, Costa Cruises, Crystal Cruises, Cunard Cruise Line, Hilton Hotels, Holland America Line, among others. As of February 1, 2014, the Company served 156 cruise ships representing 18 cruise lines, and operated 52 resort spas, 11 urban hotel spas, five day spas and 109 Ideal Image centers. The Company also operates 12 post-secondary schools, comprised of a total of 32 campuses located in Arizona, Colorado, Connecticut, Florida, Illinois, Maryland, Massachusetts, Nevada, New Jersey, Pennsylvania, Texas, Utah, Virginia and Washington. The Company provides shipboard services in treatment and fitness facilities located on cruise ships. Its services include massages, facials, microdermabrasion, waxing, aromatherapy treatments, seaweed wraps, aerobic exercise, yoga, Pilates, hair styling, manicures, pedicures and teeth whitening, as well as other beauty and body treatments and services, acupuncture and medi-spa services such as BOTOX Cosmetic, Dysport, Restylane and Perlane. The products sold by the Company include beauty preparations such as lotions aimed at reducing the appearance of aging on skin, aromatherapy oils, cleansers and creams and other facial and skin care preparations, hair care products, moisturizers and lotions, nail care products, footwear and shapewear, including products under the Steiner and Mandara names. The Company sells the products through, among other channels, e-commerce, catalogs, on board the ships, at land-based spas, through department stores and third-party retail outlets and distributors, as well as through salons, mail order and websites, including www.timetospa.com, www.timetospa.co.uk, www.blissworld.com, www.blisslondon.co.uk and www.bodyworkmall.com. The Company operates its business through four reportable segments: Spa Operations, Products, Schools and Laser Hair Removal. Through its Spa Operations segment, it offers massages and a variety of other body treatments, as well as a broad variety of beauty treatments to women, men and teenagers on cruise ships and at land-based spas. As of February 1, 2014, it provided its spa services on 156 ships and at a total of 63 hotel spas located in the United States, the Caribbean, Asia, the Pacific and other locations, and at its day spas in New York City, Coral Gables and London. Through the Products segment, it develops and sells beauty pro
Executives
Robert Lazar officer: VP - Finance and CAO 770 SOUTH DIXIE HIGHWAY #200, CORAL CABLES FL 33146
Cynthia R Cohen director 1401 BRICKELL AVENUE, SUITE 640, C/O STRATEGIC MINDSHARE, MIAMI FL 33131
Denise Dickins director 1867 TRAVIS CIRCLE, WEST PALM BEACH FL 33406
David Harris director 237 PARK AVENUE - SUITE 900, NEW YORK NY 10017
Leonard I Fluxman director, officer: President & CEO STEINER LEISURE LIMITED, 770 S DIXIE HIGHWAY SUITE 200, CORAL GABLES FL 33146
Stephen Lazarus officer: COO & CFO C/O STEINER MANAGEMENT SERVICES, 770 S. DIXIE HWY. #200, CORAL GABLES FL 33145
Glenn Fusfield officer: Pres & COO- Steiner Transocean STEINER LEISURE LTD, 770 SOUTH DIXIE HIGHWAY SUITE 200, CORAL GABLES FL 33146
Jonathan D Mariner director 2200 WEST DON TYSON PARKWAY, SPRINGDALE AR 72762
Steiner Leisure Ltd officer: EVP - Steiner Education Group STE 104A, SAFFREY SQ, NASSAU C5 00000

Steiner Leisure (Steiner Leisure) Headlines

From GuruFocus

Steiner Leisure Ltd. (STNR) President & CEO Leonard I Fluxman sells 27,000 Shares

By GuruFocus Research GuruFocus Editor 11-07-2009

Steiner Leisure Ltd. (STNR) President & CEO Leonard I Fluxman sells 1,936 Shares

By GuruFocus Research GuruFocus Editor 12-16-2009

Steiner Leisure Ltd. (STNR) Chairman Clive E Warshaw sells 17,718 Shares

By GuruFocus Research GuruFocus Editor 03-13-2010

Steiner Leisure Ltd. (STNR) Chairman Clive E Warshaw sells 14,218 Shares

By GuruFocus Research GuruFocus Editor 11-13-2009

Steiner Leisure Ltd. (STNR) President & CEO Leonard I Fluxman sells 66,135 Shares

By GuruFocus Research GuruFocus Editor 03-15-2010

Steiner Leisure Ltd. (STNR) President & CEO Leonard I Fluxman sells 15,000 Shares

By GuruFocus Research GuruFocus Editor 12-16-2010

Diamond Hill Capital Comments on Steiner Leisure Ltd

By Vera Yuan Vera Yuan 07-25-2014