GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Tesco Corp (NAS:TESO) » Definitions » Altman Z-Score

Tesco (TESO) Altman Z-Score : 3.09 (As of May. 12, 2024)


View and export this data going back to 1996. Start your Free Trial

What is Tesco Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Tesco has a Altman Z-Score of 3.09, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Tesco's Altman Z-Score or its related term are showing as below:


Tesco Altman Z-Score Historical Data

The historical data trend for Tesco's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tesco Altman Z-Score Chart

Tesco Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.69 6.04 5.04 4.37 6.62

Tesco Quarterly Data
Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.28 6.62 6.80 3.62 4.41

Competitive Comparison of Tesco's Altman Z-Score

For the Oil & Gas Equipment & Services subindustry, Tesco's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tesco's Altman Z-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Tesco's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Tesco's Altman Z-Score falls into.



Tesco Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Tesco's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5329+1.4*-0.0949+3.3*-0.1825+0.6*4.5042+1.0*0.488
=3.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2017:
Total Assets was $312.9 Mil.
Total Current Assets was $203.2 Mil.
Total Current Liabilities was $36.5 Mil.
Retained Earnings was $-29.7 Mil.
Pre-Tax Income was -12.945 + -11.767 + -12.648 + -19.977 = $-57.3 Mil.
Interest Expense was -0.165 + -0.044 + -0.078 + 0.043 = $-0.2 Mil.
Revenue was 40.514 + 40.142 + 36.745 + 35.283 = $152.7 Mil.
Market Cap (Today) was $173.0 Mil.
Total Liabilities was $38.4 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(203.237 - 36.494)/312.89
=0.5329

X2=Retained Earnings/Total Assets
=-29.686/312.89
=-0.0949

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-57.337 - -0.244)/312.89
=-0.1825

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=173.000/38.409
=4.5042

X5=Revenue/Total Assets
=152.684/312.89
=0.488

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Tesco has a Altman Z-Score of 3.09 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Tesco  (NAS:TESO) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Tesco Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Tesco's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Tesco (TESO) Business Description

Traded in Other Exchanges
N/A
Address
Tesco Corp is engaged in designing, manufacturing and service delivery of technology based solutions for the upstream energy industry. Its products and service offerings consist of equipment sales and services to drilling contractors.
Executives
Roy Mcniven officer: Vice President, TCUS 24955 INTERSTATE 45 N, THE WOODLANDS TX 77380
Elijio V Serrano director 24955 INTERSTATE 45 NORTH, THE WOODLANDS TX 77380
Michael W Sutherlin director 7374 SE 71ST STREET, MERCER ISLAND WA 98040
John Dielwart director 5320 LEGACY DR., PLANO TX 75024
Rose M Robeson director 370 17TH STREET, SUITE 2775, DENVER CO 80202
Sloan Thomas B Jr officer: Vice President 3993 W SAM HOUSTON PKWY N., STE 100, HOUSTON TX 77043
Julio M Quintana director 3993 W. SAM HOUSTON PARKWAY N., STE. 100, HOUSTON TX 77043
John T Reynolds director, 10 percent owner C/O C/O LIME ROCK PARTNERS, 518 RIVER SIDE AVE BLDG 11 2ND FL, WESTPORT CT 06880
Lime Rock Partners V Lp 10 percent owner C/O LIME ROCK MANAGEMENT LP, 274 RIVERSIDE AVE, 3RD FLOOR, WESTPORT CT 06880
Lrp V Luxembourg Holdings S.a R.l. 10 percent owner VERTIGO NAOS BUILDING, 6, RUE EUGENE RUPPERT, LUXEMBOURG N4 L-2453
John U Clarke director PENN VIRGINIA CORPORATION, FOUR RADNOR CORPORATE CENTER, STE 200, RADNOR PA 19087
Clifton Thomas Weatherford director 1001 E. HILLSDALE BOULEVARD, SUITE 800, FOSTER CITY CA 94404
Nigel M Lakey officer: Sr. VP, Marketing & Bus. Dev. 10260 WESTHEIMER RD., HOUSTON TX 77042
Anthony Tripodo officer: Exec. V. P. & CFO 3505 W SAM HOUSTON PKWY NORTH, SUITE 400, HOUSTON TX 77043
Capital Management Oss 10 percent owner 598 MADISON AVENUE, 10TH FLOOR, NEW YORK NY 10022

Tesco (TESO) Headlines

From GuruFocus

Tesco Corp. Reports Operating Results (10-Q)

By gurufocus 10qk 11-05-2009

Jeff Auxier Comments on Tesco

By Holly LaFon Holly LaFon 02-13-2014

Tesco Corp. (TESO) President and CEO Julio M Quintana sells 6,576 Shares

By GuruFocus Research GuruFocus Editor 11-25-2010

FPA Crescent Fund Third-Quarter Commentary

By gurufocus gurufocus 10-28-2011

Tesco Corp. Reports Operating Results (10-Q)

By gurufocus 05-11-2009

Tesco Corp. (TESO) President and CEO Julio M Quintana sells 12,623 Shares

By GuruFocus Research GuruFocus Editor 11-25-2009

Tesco Corp. (TESO) CFO Robert L Kayl buys 5,000 Shares

By GuruFocus Research GuruFocus Editor 09-02-2010

Tesco Corp. Reports Operating Results (10-Q)

By gurufocus 08-07-2009

Brandes Global Equity Fund 2nd Quarter Commentary

By Holly LaFon Holly LaFon 08-24-2016

Auxier Asset Management Q4 Report

By Holly LaFon Holly LaFon 02-08-2013