GURUFOCUS.COM » STOCK LIST » Basic Materials » Building Materials » Takashima & Co Ltd (TSE:8007) » Definitions » Altman Z-Score

Takashima (TSE:8007) Altman Z-Score : 2.29 (As of May. 01, 2024)


View and export this data going back to 1949. Start your Free Trial

What is Takashima Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.29 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Takashima has a Altman Z-Score of 2.29, indicating it is in Grey Zones. This implies that Takashima is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Takashima's Altman Z-Score or its related term are showing as below:

TSE:8007' s Altman Z-Score Range Over the Past 10 Years
Min: 2.2   Med: 2.79   Max: 3.09
Current: 2.29

During the past 13 years, Takashima's highest Altman Z-Score was 3.09. The lowest was 2.20. And the median was 2.79.


Takashima Altman Z-Score Historical Data

The historical data trend for Takashima's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Takashima Altman Z-Score Chart

Takashima Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.81 2.90 2.89 2.75 2.52

Takashima Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.31 2.52 2.20 2.28 2.30

Competitive Comparison of Takashima's Altman Z-Score

For the Building Materials subindustry, Takashima's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Takashima's Altman Z-Score Distribution in the Building Materials Industry

For the Building Materials industry and Basic Materials sector, Takashima's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Takashima's Altman Z-Score falls into.



Takashima Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Takashima's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1443+1.4*0.2058+3.3*0.0528+0.6*0.4805+1.0*1.3682
=2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was 円62,773 Mil.
Total Current Assets was 円44,552 Mil.
Total Current Liabilities was 円35,496 Mil.
Retained Earnings was 円12,918 Mil.
Pre-Tax Income was 835 + 634 + 725 + 1040 = 円3,234 Mil.
Interest Expense was -20 + -23 + -15 + -20 = 円-78 Mil.
Revenue was 24406 + 22235 + 19775 + 19472 = 円85,888 Mil.
Market Cap (Today) was 円20,296 Mil.
Total Liabilities was 円42,236 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(44552 - 35496)/62773
=0.1443

X2=Retained Earnings/Total Assets
=12918/62773
=0.2058

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(3234 - -78)/62773
=0.0528

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=20295.542/42236
=0.4805

X5=Revenue/Total Assets
=85888/62773
=1.3682

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Takashima has a Altman Z-Score of 2.29 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Takashima  (TSE:8007) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Takashima Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Takashima's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Takashima (TSE:8007) Business Description

Traded in Other Exchanges
N/A
Address
Ochanomizu kyoun Building, 2-2 Kandasurugadai, Chiyodaku, Tokyo, JPN, 101-8118
Takashima & Co Ltd is the multifaceted trading company. It is organised into two principal operating division - Construction Supply division and Industrial Materials division. The Construction Supply division provides photovoltaic (PV) panels, household storage battery, PV mounting system, insulation materials, lightweight foam concrete, housing materials and also offer construction services. The Industrial Materials division provides a wide range of services from planning to operate in the promotion of energy saving such as LED lighting renovation and installing EV chargers in parking for commercial facilities all over Japan. In addition, it is also engaged in manufacturing, construction and maintenance of sheethouses and other membrane structures.

Takashima (TSE:8007) Headlines

No Headlines