GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Upexi Inc (NAS:UPXI) » Definitions » Altman Z-Score

Upexi (UPXI) Altman Z-Score : -0.04 (As of May. 01, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Upexi Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -0.04 is in distress zone. This implies bankruptcy possibility in the next two years.

Upexi has a Altman Z-Score of -0.04, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Upexi's Altman Z-Score or its related term are showing as below:

UPXI' s Altman Z-Score Range Over the Past 10 Years
Min: -0.04   Med: 2.03   Max: 12.28
Current: -0.04

During the past 5 years, Upexi's highest Altman Z-Score was 12.28. The lowest was -0.04. And the median was 2.03.


Upexi Altman Z-Score Historical Data

The historical data trend for Upexi's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Upexi Altman Z-Score Chart

Upexi Annual Data
Trend Jun19 Jun20 Jun21 Jun22 Jun23
Altman Z-Score
- - 10.88 2.16 0.96

Upexi Quarterly Data
Jun19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.51 2.03 0.96 1.02 0.19

Competitive Comparison of Upexi's Altman Z-Score

For the Internet Content & Information subindustry, Upexi's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Upexi's Altman Z-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Upexi's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Upexi's Altman Z-Score falls into.



Upexi Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Upexi's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.0269+1.4*-0.4343+3.3*-0.3114+0.6*0.2648+1.0*1.4673
=-0.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $62.16 Mil.
Total Current Assets was $22.58 Mil.
Total Current Liabilities was $24.26 Mil.
Retained Earnings was $-27.00 Mil.
Pre-Tax Income was -3.133 + -2.016 + -16.142 + -2.554 = $-23.85 Mil.
Interest Expense was -1.077 + -0.874 + -2.381 + -0.155 = $-4.49 Mil.
Revenue was 21.828 + 27.348 + 17.813 + 24.219 = $91.21 Mil.
Market Cap (Today) was $9.72 Mil.
Total Liabilities was $36.70 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(22.583 - 24.256)/62.161
=-0.0269

X2=Retained Earnings/Total Assets
=-26.995/62.161
=-0.4343

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-23.845 - -4.487)/62.161
=-0.3114

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=9.717/36.698
=0.2648

X5=Revenue/Total Assets
=91.208/62.161
=1.4673

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Upexi has a Altman Z-Score of -0.04 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Upexi  (NAS:UPXI) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Upexi Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Upexi's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Upexi (UPXI) Business Description

Traded in Other Exchanges
Address
3030 North Rocky Point Drive, Tampa, FL, USA, 33607
Upexi Inc is an innovator in aggregation, accelerating Amazon and eCommerce businesses by combining consumer data and vertical integration to scale brands in multiple industries, while lowering costs with a growing distribution network.
Executives
Allan Marshall director, 10 percent owner, officer: CEO 18302 HIGHWOODS PRESERVE PARKWAY, SUITE 100, TAMPA FL 33647
Lawrence Dugan director 274 GOLFVIEW DRIVE, TEQUESTA FL 33469
Anthony P. Bazan officer: Chief Operations Officer 13246 WATER GAP RD., WILLIAMS OR 97544
Gene Salkind director, 10 percent owner 1165 WRACK ROAD, MEADOWBROOK PA 19046
Thomas Charles Williams director 150 TROTTERS RIDGE, FAYETTEVILLE GA 30215
Andrew James Norstrud officer: CFO 15837 TRACKSIDE DRIVE, ODESSA FL 33556
Robert Hackett director, 10 percent owner, officer: President 320 FALCON FIRE AVE, LAS VEGAS NV 89148