GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Vivint Smart Home Inc (NYSE:VVNT) » Definitions » Altman Z-Score

Vivint Smart Home (Vivint Smart Home) Altman Z-Score : -0.84 (As of May. 12, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Vivint Smart Home Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -0.84 is in distress zone. This implies bankruptcy possibility in the next two years.

Vivint Smart Home has a Altman Z-Score of -0.84, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Vivint Smart Home's Altman Z-Score or its related term are showing as below:

VVNT' s Altman Z-Score Range Over the Past 10 Years
Min: -1.28   Med: -1.09   Max: -0.84
Current: -0.84

During the past 5 years, Vivint Smart Home's highest Altman Z-Score was -0.84. The lowest was -1.28. And the median was -1.09.


Vivint Smart Home Altman Z-Score Historical Data

The historical data trend for Vivint Smart Home's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vivint Smart Home Altman Z-Score Chart

Vivint Smart Home Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22
Altman Z-Score
- - -1.09 -1.28 -0.84

Vivint Smart Home Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.28 -1.34 -1.24 -1.09 -0.84

Competitive Comparison of Vivint Smart Home's Altman Z-Score

For the Security & Protection Services subindustry, Vivint Smart Home's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vivint Smart Home's Altman Z-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Vivint Smart Home's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Vivint Smart Home's Altman Z-Score falls into.



Vivint Smart Home Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Vivint Smart Home's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.1712+1.4*-1.205+3.3*0.0408+0.6*0.5624+1.0*0.5845
=-0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2022:
Total Assets was $2,879 Mil.
Total Current Assets was $448 Mil.
Total Current Liabilities was $941 Mil.
Retained Earnings was $-3,469 Mil.
Pre-Tax Income was 21.752 + -39.455 + -4.682 + -26.999 = $-49 Mil.
Interest Expense was -46.851 + -43.51 + -38.883 + -37.511 = $-167 Mil.
Revenue was 443.09 + 439.37 + 407.282 + 392.748 = $1,682 Mil.
Market Cap (Today) was $2,576 Mil.
Total Liabilities was $4,581 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(447.994 - 940.701)/2878.542
=-0.1712

X2=Retained Earnings/Total Assets
=-3468.772/2878.542
=-1.205

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-49.384 - -166.755)/2878.542
=0.0408

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=2576.323/4580.886
=0.5624

X5=Revenue/Total Assets
=1682.49/2878.542
=0.5845

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Vivint Smart Home has a Altman Z-Score of -0.84 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Vivint Smart Home  (NYSE:VVNT) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Vivint Smart Home Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Vivint Smart Home's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Vivint Smart Home (Vivint Smart Home) Business Description

Traded in Other Exchanges
N/A
Address
4931 North 300 West, Provo, UT, USA, 84604
Vivint Smart Home Inc is a smart home company based in the United States. The Company is engaged in the sale, installation, servicing and monitoring of smart home and security systems. The company's products and services include Home security and automation systems, Smart security cameras, One-touch leaving, Smart security sensors, Smart lighting and temperature control and Constant monitoring and support.
Executives
313 Acquisition Llc 10 percent owner THE BLACKSTONE GROUP, 345 PARK AVENUE, NEW YORK NY 10154
Blackstone Holdings Iii L.p. 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154
Rasesh M. Patel officer: Chief Operating Officer C/O VIVINT SMART HOME, INC., 4931 NORTH 300 WEST, PROVO UT 84604
Dana C Russell officer: Chief Financial Officer 404 WYMAN STREET, SUITE 500, WALTHAM MA 02451
Michael J Staub director BLACKSTONE, INC., 345 PARK AVENUE, NEW YORK NY 10154
Meads Garner B. Iii officer: See Remarks C/O VIVINT SMART HOME, INC., 4931 NORTH 300 WEST, PROVO UT 84604
Daniel Garen officer: See Remarks 5677 AIRLINE ROAD, ARLINGTON TN 38002
Barbara Comstock director C/O VIVINT SMART HOME, INC., 4931 NORTH 300 WEST, PROVO UT 84604
David Bywater director, officer: Chief Executive Officer 1850 WEST ASHTON BLVD, LEHI UT 84043
Todd R. Pedersen director, officer: Chief Executive Officer C/O VIVINT SOLAR, INC., 3301 N. THANKSGIVING WAY, SUITE 500, LEHI UT 84043
Todd M Santiago officer: EVP, GM of Retail C/O VIVINT SMART HOME, INC., 4931 NORTH 300 WEST, PROVO UT 84604
Jung Taik Hwang officer: Chief Technology Officer C/O VIVINT SMART HOME, INC., 4931 NORTH 300 WEST, PROVO UT 84604
Bcp Voyager Holdings Lp 10 percent owner C/O THE BLACKSTONE GROUP INC., 345 PARK AVENUE, NEW YORK NY 10154
Jeremy B Warren officer: Chief Technology Officer C/O VIVINT SMART HOME, INC., 4931 NORTH 300 WEST, PROVO UT 84604
Matthew J Eyring officer: EVP, GM of Inside Sales C/O VIVINT SMART HOME, INC., 4931 NORTH 300 WEST, PROVO UT 84604